FOS Capital Ltd
ASX:FOS

Watchlist Manager
FOS Capital Ltd Logo
FOS Capital Ltd
ASX:FOS
Watchlist
Price: 0.35 AUD 6.06% Market Closed
Market Cap: 18.8m AUD
Have any thoughts about
FOS Capital Ltd?
Write Note

Relative Value

FOS doesn't have a meaningful market cap.

The Relative Value of one FOS stock under the Base Case scenario is 0.44 AUD. Compared to the current market price of 0.35 AUD, FOS Capital Ltd is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FOS Relative Value
Base Case
0.44 AUD
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
72
Median 3Y
0.7
Median 5Y
0.7
Industry
1.8
vs History
41
vs Industry
19
Median 3Y
22.5
Median 5Y
21.4
Industry
23.2
vs History
21
vs Industry
12
Median 3Y
-7.9
Median 5Y
-8.4
Industry
14.6
vs History
9
vs Industry
49
Median 3Y
-6.6
Median 5Y
-6.8
Industry
20
vs History
21
vs Industry
61
Median 3Y
1.3
Median 5Y
1.3
Industry
2
vs History
46
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
1.8
vs History
39
vs Industry
80
Median 3Y
1.6
Median 5Y
1.7
Industry
7.4
vs History
73
vs Industry
36
Median 3Y
13
Median 5Y
13.5
Industry
14.8
vs History
73
vs Industry
41
Median 3Y
13
Median 5Y
13.5
Industry
18.3
vs History
17
vs Industry
12
Median 3Y
-7.3
Median 5Y
-7.4
Industry
14.4
vs History
17
vs Industry
5
Median 3Y
-7.3
Median 5Y
-7.4
Industry
17.9
vs History
63
vs Industry
70
Median 3Y
1
Median 5Y
1
Industry
1.6

Multiples Across Competitors

FOS Competitors Multiples
FOS Capital Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
FOS Capital Ltd
ASX:FOS
18.8m AUD 0.8 29.8 13 13
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.2T CNY 3.1 25.1 21.5 21.5
FR
Schneider Electric SE
PAR:SU
134.2B EUR 3.7 34.7 18.5 23
IE
Eaton Corporation PLC
NYSE:ETN
134.6B USD 5.4 35.7 25.6 30.7
CH
Abb Ltd
SIX:ABBN
90.8B CHF 3.1 26.3 17.9 20.7
US
Emerson Electric Co
NYSE:EMR
70.5B USD 4 35.8 17.8 30.1
KR
LG Energy Solution Ltd
KRX:373220
84T KRW 3.1 -231.6 23.7 82.5
US
Vertiv Holdings Co
NYSE:VRT
45B USD 5.8 75.3 31.5 38.6
US
AMETEK Inc
NYSE:AME
42.4B USD 6.1 31.8 20.6 24.9
BR
WEG SA
BOVESPA:WEGE3
228.6B BRL 6.4 37.5 28.1 31
US
Rockwell Automation Inc
NYSE:ROK
32.6B USD 3.9 34.3 23 28.9
P/E Multiple
Earnings Growth P/E to Growth
AU
FOS Capital Ltd
ASX:FOS
Average P/E: 36.6
29.8
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
25.1
70%
0.4
FR
Schneider Electric SE
PAR:SU
34.7
54%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
35.7
68%
0.5
CH
Abb Ltd
SIX:ABBN
26.3
34%
0.8
US
Emerson Electric Co
NYSE:EMR
35.8
108%
0.3
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -231.6
134%
N/A
US
Vertiv Holdings Co
NYSE:VRT
75.3
266%
0.3
US
AMETEK Inc
NYSE:AME
31.8
41%
0.8
BR
WEG SA
BOVESPA:WEGE3
37.5
41%
0.9
US
Rockwell Automation Inc
NYSE:ROK
34.3
53%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
FOS Capital Ltd
ASX:FOS
Average EV/EBITDA: 21.9
13
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.5
153%
0.1
FR
Schneider Electric SE
PAR:SU
18.5
33%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
25.6
48%
0.5
CH
Abb Ltd
SIX:ABBN
17.9
37%
0.5
US
Emerson Electric Co
NYSE:EMR
17.8
40%
0.4
KR
LG Energy Solution Ltd
KRX:373220
23.7
118%
0.2
US
Vertiv Holdings Co
NYSE:VRT
31.5
113%
0.3
US
AMETEK Inc
NYSE:AME
20.6
24%
0.8
BR
WEG SA
BOVESPA:WEGE3
28.1
59%
0.5
US
Rockwell Automation Inc
NYSE:ROK
23
39%
0.6

See Also

Discover More
Back to Top