Fortescue Metals Group Ltd
ASX:FMG

Watchlist Manager
Fortescue Metals Group Ltd Logo
Fortescue Metals Group Ltd
ASX:FMG
Watchlist
Price: 18.475 AUD 0.63%
Market Cap: 56.9B AUD
Have any thoughts about
Fortescue Metals Group Ltd?
Write Note

Income Statement

Earnings Waterfall
Fortescue Metals Group Ltd

Revenue
18.2B USD
Cost of Revenue
-8.7B USD
Gross Profit
9.5B USD
Operating Expenses
-1B USD
Operating Income
8.5B USD
Other Expenses
-2.8B USD
Net Income
5.7B USD

Income Statement
Fortescue Metals Group Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2006 Sep-2007 Dec-2007 Sep-2009 Dec-2009 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
31
N/A
84
+168%
7
-92%
596
+8 417%
1 184
+99%
8 447
+614%
7 634
-10%
6 887
-10%
6 748
-2%
9 965
+48%
12 910
+30%
12 820
-1%
15 670
+22%
22 284
+42%
21 074
-5%
17 390
-17%
17 100
-2%
16 871
-1%
18 548
+10%
18 220
-2%
Gross Profit
Cost of Revenue
0
0
0
(414)
(954)
(4 888)
(4 851)
(4 930)
(4 965)
(5 115)
(5 559)
(5 742)
(5 896)
(6 794)
(7 450)
(7 649)
(7 856)
(7 817)
(7 943)
(8 673)
Gross Profit
0
N/A
0
N/A
0
N/A
182
N/A
230
+26%
3 559
+1 450%
2 783
-22%
1 957
-30%
1 783
-9%
4 850
+172%
7 351
+52%
7 078
-4%
9 774
+38%
15 490
+58%
13 624
-12%
9 741
-29%
9 244
-5%
9 054
-2%
10 605
+17%
9 547
-10%
Operating Income
Operating Expenses
(7)
(8)
(9)
(33)
50
(122)
(102)
(113)
(105)
(138)
(168)
(188)
(252)
(343)
(552)
(628)
(746)
(1 042)
(2 058)
(1 017)
Selling, General & Administrative
(4)
(6)
0
(13)
(11)
(56)
(59)
(70)
(80)
(95)
(106)
(114)
(171)
(155)
(171)
(204)
(219)
(288)
(334)
(416)
Research & Development
0
0
0
0
0
(51)
(30)
(32)
(14)
(29)
(46)
(63)
(70)
(63)
(51)
(27)
(331)
(723)
(668)
(591)
Depreciation & Amortization
0
0
0
(30)
0
(16)
(14)
(12)
(12)
(12)
(16)
(17)
(16)
(20)
(51)
(54)
(42)
(36)
(37)
(46)
Other Operating Expenses
(3)
(2)
(9)
10
61
1
0
1
0
(2)
0
6
5
(105)
(279)
(343)
(154)
5
(1 019)
36
Operating Income
25
N/A
76
+209%
(2)
N/A
149
N/A
280
+88%
3 437
+1 130%
2 681
-22%
1 844
-31%
1 678
-9%
4 712
+181%
7 183
+52%
6 890
-4%
9 522
+38%
15 147
+59%
13 072
-14%
9 113
-30%
8 498
-7%
8 012
-6%
8 547
+7%
8 530
0%
Pre-Tax Income
Interest Income Expense
(232)
1
(1 129)
(174)
(218)
(398)
(397)
(287)
(178)
(82)
(33)
(137)
(366)
(328)
(163)
(243)
(176)
(42)
(132)
(157)
Non-Reccuring Items
0
0
0
0
0
(59)
(55)
(289)
(271)
0
(16)
(16)
0
(77)
(80)
0
3
(1 039)
0
0
Total Other Income
0
0
0
0
0
(13)
(20)
(23)
(42)
(61)
(54)
(47)
(29)
(20)
(23)
(24)
(29)
(45)
(67)
(73)
Pre-Tax Income
(208)
N/A
77
N/A
(1 131)
N/A
(26)
+98%
62
N/A
2 967
+4 685%
2 209
-26%
1 245
-44%
1 187
-5%
4 569
+285%
7 080
+55%
6 690
-6%
9 127
+36%
14 722
+61%
12 806
-13%
8 846
-31%
8 296
-6%
6 886
-17%
8 348
+21%
8 300
-1%
Net Income
Tax Provision
64
(26)
338
8
(19)
(874)
(657)
(367)
(346)
(1 382)
(2 084)
(1 955)
(2 761)
(4 427)
(3 818)
(2 649)
(2 508)
(2 090)
(2 586)
(2 636)
Income from Continuing Operations
(143)
52
(793)
(18)
43
2 093
1 552
878
841
3 187
4 996
4 735
6 366
10 295
8 988
6 197
5 788
4 796
5 762
5 664
Income to Minority Interest
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
2
5
19
Net Income (Common)
(143)
N/A
52
N/A
(793)
N/A
(18)
+98%
43
N/A
2 093
+4 756%
1 552
-26%
879
-43%
842
-4%
3 187
+279%
4 996
+57%
4 735
-5%
6 366
+34%
10 295
+62%
8 988
-13%
6 197
-31%
5 788
-7%
4 798
-17%
5 764
+20%
5 683
-1%
EPS (Diluted)
-0.06
N/A
0.02
N/A
-0.13
N/A
-0.01
+92%
0.01
N/A
0.67
+6 600%
0.5
-25%
0.28
-44%
0.27
-4%
1.03
+281%
1.62
+57%
1.53
-6%
2.06
+35%
3.33
+62%
2.91
-13%
2.01
-31%
1.88
-6%
1.56
-17%
1.87
+20%
1.84
-2%

See Also

Discover More