Flight Centre Travel Group Ltd
ASX:FLT

Watchlist Manager
Flight Centre Travel Group Ltd Logo
Flight Centre Travel Group Ltd
ASX:FLT
Watchlist
Price: 17 AUD 0.12% Market Closed
Market Cap: 3.8B AUD
Have any thoughts about
Flight Centre Travel Group Ltd?
Write Note

Relative Value

The Relative Value of one FLT stock under the Base Case scenario is 20.35 AUD. Compared to the current market price of 17 AUD, Flight Centre Travel Group Ltd is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLT Relative Value
Base Case
20.35 AUD
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
34
Median 3Y
2.2
Median 5Y
1.9
Industry
1.4
Forward
1.3
vs History
25
vs Industry
17
Median 3Y
-8.8
Median 5Y
-3.5
Industry
20.7
Forward
13.4
vs History
44
vs Industry
16
Median 3Y
11.4
Median 5Y
3.3
Industry
9.5
vs History
vs Industry
22
Median 3Y
-20.3
Median 5Y
-13.3
Industry
19.6
vs History
71
vs Industry
20
Median 3Y
4.1
Median 5Y
3.7
Industry
2.2
vs History
74
vs Industry
41
Median 3Y
2.3
Median 5Y
2
Industry
1.9
Forward
1.2
vs History
74
vs Industry
62
Median 3Y
2.4
Median 5Y
2
Industry
3.9
vs History
26
vs Industry
13
Median 3Y
-4.7
Median 5Y
-1.8
Industry
10.7
Forward
6.5
vs History
26
vs Industry
22
Median 3Y
-4.7
Median 5Y
-1.8
Industry
16.2
Forward
7.9
vs History
44
vs Industry
20
Median 3Y
11.1
Median 5Y
2.2
Industry
11.5
vs History
34
vs Industry
16
Median 3Y
-4
Median 5Y
-3.4
Industry
17.2
vs History
80
vs Industry
19
Median 3Y
2.6
Median 5Y
2.5
Industry
1.3

Multiples Across Competitors

FLT Competitors Multiples
Flight Centre Travel Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Flight Centre Travel Group Ltd
ASX:FLT
3.7B AUD 1.4 26.8 13.3 13.3
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Discover More
Back to Top