Freelancer Ltd
ASX:FLN

Watchlist Manager
Freelancer Ltd Logo
Freelancer Ltd
ASX:FLN
Watchlist
Price: 0.165 AUD Market Closed
Market Cap: 74.4m AUD
Have any thoughts about
Freelancer Ltd?
Write Note

Intrinsic Value

The intrinsic value of one FLN stock under the Base Case scenario is 0.138 AUD. Compared to the current market price of 0.165 AUD, Freelancer Ltd is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FLN Intrinsic Value
0.138 AUD
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Freelancer Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FLN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FLN?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Freelancer Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Freelancer Ltd

Provide an overview of the primary business activities
of Freelancer Ltd.

What unique competitive advantages
does Freelancer Ltd hold over its rivals?

What risks and challenges
does Freelancer Ltd face in the near future?

Has there been any significant insider trading activity
in Freelancer Ltd recently?

Summarize the latest earnings call
of Freelancer Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Freelancer Ltd.

Provide P/S
for Freelancer Ltd.

Provide P/E
for Freelancer Ltd.

Provide P/OCF
for Freelancer Ltd.

Provide P/FCFE
for Freelancer Ltd.

Provide P/B
for Freelancer Ltd.

Provide EV/S
for Freelancer Ltd.

Provide EV/GP
for Freelancer Ltd.

Provide EV/EBITDA
for Freelancer Ltd.

Provide EV/EBIT
for Freelancer Ltd.

Provide EV/OCF
for Freelancer Ltd.

Provide EV/FCFF
for Freelancer Ltd.

Provide EV/IC
for Freelancer Ltd.

Show me price targets
for Freelancer Ltd made by professional analysts.

What are the Revenue projections
for Freelancer Ltd?

How accurate were the past Revenue estimates
for Freelancer Ltd?

What are the Net Income projections
for Freelancer Ltd?

How accurate were the past Net Income estimates
for Freelancer Ltd?

What are the EPS projections
for Freelancer Ltd?

How accurate were the past EPS estimates
for Freelancer Ltd?

What are the EBIT projections
for Freelancer Ltd?

How accurate were the past EBIT estimates
for Freelancer Ltd?

Compare the revenue forecasts
for Freelancer Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Freelancer Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Freelancer Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Freelancer Ltd compared to its peers.

Compare the P/E ratios
of Freelancer Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Freelancer Ltd with its peers.

Analyze the financial leverage
of Freelancer Ltd compared to its main competitors.

Show all profitability ratios
for Freelancer Ltd.

Provide ROE
for Freelancer Ltd.

Provide ROA
for Freelancer Ltd.

Provide ROIC
for Freelancer Ltd.

Provide ROCE
for Freelancer Ltd.

Provide Gross Margin
for Freelancer Ltd.

Provide Operating Margin
for Freelancer Ltd.

Provide Net Margin
for Freelancer Ltd.

Provide FCF Margin
for Freelancer Ltd.

Show all solvency ratios
for Freelancer Ltd.

Provide D/E Ratio
for Freelancer Ltd.

Provide D/A Ratio
for Freelancer Ltd.

Provide Interest Coverage Ratio
for Freelancer Ltd.

Provide Altman Z-Score Ratio
for Freelancer Ltd.

Provide Quick Ratio
for Freelancer Ltd.

Provide Current Ratio
for Freelancer Ltd.

Provide Cash Ratio
for Freelancer Ltd.

What is the historical Revenue growth
over the last 5 years for Freelancer Ltd?

What is the historical Net Income growth
over the last 5 years for Freelancer Ltd?

What is the current Free Cash Flow
of Freelancer Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Freelancer Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Freelancer Ltd

Current Assets 28.1m
Cash & Short-Term Investments 21.2m
Receivables 4m
Other Current Assets 2.9m
Non-Current Assets 58.3m
PP&E 11.4m
Intangibles 34.1m
Other Non-Current Assets 12.8m
Current Liabilities 46.7m
Accounts Payable 38.2m
Other Current Liabilities 8.5m
Non-Current Liabilities 17.7m
Long-Term Debt 9.6m
Other Non-Current Liabilities 8.1m
Efficiency

Earnings Waterfall
Freelancer Ltd

Revenue
53m AUD
Cost of Revenue
-9.8m AUD
Gross Profit
43.3m AUD
Operating Expenses
-42.6m AUD
Operating Income
688k AUD
Other Expenses
-1.2m AUD
Net Income
-473k AUD

Free Cash Flow Analysis
Freelancer Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

FLN Profitability Score
Profitability Due Diligence

Freelancer Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Declining ROIC
Negative 1-Year Revenue Growth
40/100
Profitability
Score

Freelancer Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

FLN Solvency Score
Solvency Due Diligence

Freelancer Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
36/100
Solvency
Score

Freelancer Ltd's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FLN Price Targets Summary
Freelancer Ltd

There are no price targets for FLN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FLN?

Click here to dive deeper.

Dividends

Freelancer Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for FLN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

FLN Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Freelancer Ltd Logo
Freelancer Ltd

Country

Australia

Industry

Professional Services

Market Cap

74.4m AUD

Dividend Yield

0%

Description

Freelancer Ltd. engages in the provision of online outsourcing marketplace and escrow payment services. The company is headquartered in Sydney, New South Wales and currently employs 465 full-time employees. The company went IPO on 2013-11-15. The firm connects employers and freelancers globally from over 247 countries, regions and territories. The company operates through two segments: online marketplace and online payment services. Through its marketplace, employers can hire freelancers to do work in areas such as software development, writing, data entry and design right through to engineering, the sciences, sales and marketing, accounting and legal services. The firm's online payment services, which includes the business of Escrow.com, is a regulated entity that holds funds on behalf of its users in trust bank accounts. Escrow.com is a provider of secure online payments and online transaction management. The company also operates Freightlancer.com and Loadshift, which is a global marketplace for freight, shipping and transportation spanning from enterprise haulage to consumer metro deliveries.

Contact

NEW SOUTH WALES
Sydney
World Square, L 20 680 George St
+61285992700.0
www.freelancer.com

IPO

2013-11-15

Employees

465

Officers

Founder, Executive Chairman & CEO
Mr. Robert Matthew Barrie B.Sc.
CFO & Company Secretary
Mr. Neil Leonard Katz A.C.A., B.Com.
Chief Technology Officer
Mr. Laurent Goudet B.Sc., M.Sc.
Global Sales Director
Mr. Shaun McMeeken
Global Head of Customer Experience
Ms. Ayen Torcuator
Vice President of Products & Growth
Mr. Adam Byrnes

See Also

Discover More
What is the Intrinsic Value of one FLN stock?

The intrinsic value of one FLN stock under the Base Case scenario is 0.138 AUD.

Is FLN stock undervalued or overvalued?

Compared to the current market price of 0.165 AUD, Freelancer Ltd is Overvalued by 16%.

Back to Top