Freelancer Ltd
ASX:FLN

Watchlist Manager
Freelancer Ltd Logo
Freelancer Ltd
ASX:FLN
Watchlist
Price: 0.19 AUD Market Closed
Market Cap: 85.7m AUD
Have any thoughts about
Freelancer Ltd?
Write Note

Relative Value

The Relative Value of one FLN stock under the Base Case scenario is 0.12 AUD. Compared to the current market price of 0.19 AUD, Freelancer Ltd is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FLN Relative Value
Base Case
0.12 AUD
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
40
Median 3Y
1.8
Median 5Y
2.7
Industry
1.3
Forward
1.6
vs History
vs Industry
1
Median 3Y
-36.7
Median 5Y
-82.6
Industry
19.3
Forward
94.1
vs History
54
vs Industry
6
Median 3Y
44.9
Median 5Y
43.5
Industry
13.2
vs History
vs Industry
15
Median 3Y
-59.8
Median 5Y
-59.8
Industry
18.4
vs History
85
vs Industry
25
Median 3Y
4.5
Median 5Y
5.7
Industry
2.3
vs History
85
vs Industry
40
Median 3Y
1.7
Median 5Y
2.5
Industry
1.3
Forward
1.4
vs History
83
vs Industry
60
Median 3Y
2
Median 5Y
3
Industry
3.2
vs History
24
vs Industry
7
Median 3Y
-26.6
Median 5Y
-26.6
Industry
10.1
Forward
12.2
vs History
24
vs Industry
10
Median 3Y
-26.6
Median 5Y
-26.6
Industry
12.6
Forward
61.6
vs History
61
vs Industry
6
Median 3Y
38.9
Median 5Y
37.7
Industry
12.4
vs History
41
vs Industry
7
Median 3Y
-16.7
Median 5Y
27
Industry
14.8
vs History
82
vs Industry
28
Median 3Y
3
Median 5Y
4.8
Industry
1.7

Multiples Across Competitors

FLN Competitors Multiples
Freelancer Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Freelancer Ltd
ASX:FLN
85.7m AUD 1.6 -181.2 107.8 107.8
JP
Outsourcing Inc
TSE:2427
3 854 332.4T JPY 5 141 797.4 746 674 240.5 84 306 673.3 150 819 083.2
JP
Recruit Holdings Co Ltd
TSE:6098
14T JPY 4 38.8 24.7 31.8
US
Robert Half Inc
SWB:RHJ
10.5B EUR 1.9 39.9 36.3 44.3
NL
Randstad NV
AEX:RAND
7.5B EUR 0.3 15.3 7.8 12.6
US
Robert Half International Inc
NYSE:RHI
7B USD 1.2 24.7 21.8 26.6
CH
Adecco Group AG
SIX:ADEN
4.5B CHF 0.2 15.9 7.2 9.8
CN
51job Inc
F:IWQ
3.9B EUR 6.8 46.7 36.4 37.2
US
TriNet Group Inc
NYSE:TNET
4.2B USD 0.8 15.9 11.7 14.2
US
ASGN Inc
NYSE:ASGN
4.1B USD 1 22.4 12.1 16
US
Alight Inc
NYSE:ALIT
3.8B USD 1.3 -12.5 12 62.5
P/E Multiple
Earnings Growth
AU
Freelancer Ltd
ASX:FLN
Average P/E: 82 963 828.9
Negative Multiple: -181.2
N/A
JP
Outsourcing Inc
TSE:2427
746 674 240.5
N/A
JP
Recruit Holdings Co Ltd
TSE:6098
38.8
60%
US
R
Robert Half Inc
SWB:RHJ
39.9
3%
NL
R
Randstad NV
AEX:RAND
15.3
21%
US
Robert Half International Inc
NYSE:RHI
24.7
3%
CH
A
Adecco Group AG
SIX:ADEN
15.9
96%
CN
5
51job Inc
F:IWQ
46.7
N/A
US
TriNet Group Inc
NYSE:TNET
15.9
-16%
US
ASGN Inc
NYSE:ASGN
22.4
37%
US
Alight Inc
NYSE:ALIT
Negative Multiple: -12.5 N/A

See Also

Discover More
Back to Top