Frontier Digital Ventures Ltd
ASX:FDV

Watchlist Manager
Frontier Digital Ventures Ltd Logo
Frontier Digital Ventures Ltd
ASX:FDV
Watchlist
Price: 0.375 AUD 1.35% Market Closed
Market Cap: 162.6m AUD
Have any thoughts about
Frontier Digital Ventures Ltd?
Write Note

Intrinsic Value

The intrinsic value of one FDV stock under the Base Case scenario is 0.381 AUD. Compared to the current market price of 0.375 AUD, Frontier Digital Ventures Ltd is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FDV Intrinsic Value
0.381 AUD
Undervaluation 2%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Frontier Digital Ventures Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for FDV cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about FDV?
Bearish
Neutral
Bullish

Fundamental Analysis

0.375 AUD
+1.35%
+1.35%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Frontier Digital Ventures Ltd
MY
Media
Market Cap
162.6m AUD
IPO
Aug 26, 2016
Employees
300
Malaysia
Market Cap
162.6m AUD
Industry
Media
IPO
Aug 26, 2016
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Frontier Digital Ventures Ltd

Provide an overview of the primary business activities
of Frontier Digital Ventures Ltd.

What unique competitive advantages
does Frontier Digital Ventures Ltd hold over its rivals?

What risks and challenges
does Frontier Digital Ventures Ltd face in the near future?

Has there been any significant insider trading activity
in Frontier Digital Ventures Ltd recently?

Summarize the latest earnings call
of Frontier Digital Ventures Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Frontier Digital Ventures Ltd.

Provide P/S
for Frontier Digital Ventures Ltd.

Provide P/E
for Frontier Digital Ventures Ltd.

Provide P/OCF
for Frontier Digital Ventures Ltd.

Provide P/FCFE
for Frontier Digital Ventures Ltd.

Provide P/B
for Frontier Digital Ventures Ltd.

Provide EV/S
for Frontier Digital Ventures Ltd.

Provide EV/GP
for Frontier Digital Ventures Ltd.

Provide EV/EBITDA
for Frontier Digital Ventures Ltd.

Provide EV/EBIT
for Frontier Digital Ventures Ltd.

Provide EV/OCF
for Frontier Digital Ventures Ltd.

Provide EV/FCFF
for Frontier Digital Ventures Ltd.

Provide EV/IC
for Frontier Digital Ventures Ltd.

Show me price targets
for Frontier Digital Ventures Ltd made by professional analysts.

What are the Revenue projections
for Frontier Digital Ventures Ltd?

How accurate were the past Revenue estimates
for Frontier Digital Ventures Ltd?

What are the Net Income projections
for Frontier Digital Ventures Ltd?

How accurate were the past Net Income estimates
for Frontier Digital Ventures Ltd?

What are the EPS projections
for Frontier Digital Ventures Ltd?

How accurate were the past EPS estimates
for Frontier Digital Ventures Ltd?

What are the EBIT projections
for Frontier Digital Ventures Ltd?

How accurate were the past EBIT estimates
for Frontier Digital Ventures Ltd?

Compare the revenue forecasts
for Frontier Digital Ventures Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Frontier Digital Ventures Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Frontier Digital Ventures Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Frontier Digital Ventures Ltd compared to its peers.

Compare the P/E ratios
of Frontier Digital Ventures Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Frontier Digital Ventures Ltd with its peers.

Analyze the financial leverage
of Frontier Digital Ventures Ltd compared to its main competitors.

Show all profitability ratios
for Frontier Digital Ventures Ltd.

Provide ROE
for Frontier Digital Ventures Ltd.

Provide ROA
for Frontier Digital Ventures Ltd.

Provide ROIC
for Frontier Digital Ventures Ltd.

Provide ROCE
for Frontier Digital Ventures Ltd.

Provide Gross Margin
for Frontier Digital Ventures Ltd.

Provide Operating Margin
for Frontier Digital Ventures Ltd.

Provide Net Margin
for Frontier Digital Ventures Ltd.

Provide FCF Margin
for Frontier Digital Ventures Ltd.

Show all solvency ratios
for Frontier Digital Ventures Ltd.

Provide D/E Ratio
for Frontier Digital Ventures Ltd.

Provide D/A Ratio
for Frontier Digital Ventures Ltd.

Provide Interest Coverage Ratio
for Frontier Digital Ventures Ltd.

Provide Altman Z-Score Ratio
for Frontier Digital Ventures Ltd.

Provide Quick Ratio
for Frontier Digital Ventures Ltd.

Provide Current Ratio
for Frontier Digital Ventures Ltd.

Provide Cash Ratio
for Frontier Digital Ventures Ltd.

What is the historical Revenue growth
over the last 5 years for Frontier Digital Ventures Ltd?

What is the historical Net Income growth
over the last 5 years for Frontier Digital Ventures Ltd?

What is the current Free Cash Flow
of Frontier Digital Ventures Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Frontier Digital Ventures Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Frontier Digital Ventures Ltd

Current Assets 35.5m
Cash & Short-Term Investments 13.7m
Receivables 20.3m
Other Current Assets 1.5m
Non-Current Assets 117.1m
Long-Term Investments 4.4m
PP&E 2.2m
Intangibles 110.5m
Other Non-Current Assets 38.5k
Current Liabilities 24.9m
Accounts Payable 12m
Accrued Liabilities 6.7m
Other Current Liabilities 6.2m
Non-Current Liabilities -4.4m
Long-Term Debt 439.6k
Other Non-Current Liabilities -4.9m
Efficiency

Earnings Waterfall
Frontier Digital Ventures Ltd

Revenue
72.2m AUD
Cost of Revenue
-23.3m AUD
Gross Profit
48.9m AUD
Operating Expenses
-51.7m AUD
Operating Income
-2.8m AUD
Other Expenses
2.6m AUD
Net Income
-154k AUD

Free Cash Flow Analysis
Frontier Digital Ventures Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

FDV Profitability Score
Profitability Due Diligence

Frontier Digital Ventures Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
39/100
Profitability
Score

Frontier Digital Ventures Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

FDV Solvency Score
Solvency Due Diligence

Frontier Digital Ventures Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
93/100
Solvency
Score

Frontier Digital Ventures Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FDV Price Targets Summary
Frontier Digital Ventures Ltd

Wall Street analysts forecast FDV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FDV is 0.668 AUD with a low forecast of 0.616 AUD and a high forecast of 0.735 AUD.

Lowest
Price Target
0.616 AUD
64% Upside
Average
Price Target
0.668 AUD
78% Upside
Highest
Price Target
0.735 AUD
96% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FDV?

Click here to dive deeper.

Dividends

Frontier Digital Ventures Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for FDV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

FDV Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one FDV stock?

The intrinsic value of one FDV stock under the Base Case scenario is 0.381 AUD.

Is FDV stock undervalued or overvalued?

Compared to the current market price of 0.375 AUD, Frontier Digital Ventures Ltd is Undervalued by 2%.

Back to Top