Frontier Digital Ventures Ltd
ASX:FDV

Watchlist Manager
Frontier Digital Ventures Ltd Logo
Frontier Digital Ventures Ltd
ASX:FDV
Watchlist
Price: 0.39 AUD 0.65% Market Closed
Market Cap: 169.1m AUD
Have any thoughts about
Frontier Digital Ventures Ltd?
Write Note

Intrinsic Value

The intrinsic value of one FDV stock under the Base Case scenario is 0.39 AUD. Compared to the current market price of 0.39 AUD, Frontier Digital Ventures Ltd is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FDV Intrinsic Value
0.39 AUD
Undervaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Frontier Digital Ventures Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FDV cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FDV?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Media Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Frontier Digital Ventures Ltd

Provide an overview of the primary business activities
of Frontier Digital Ventures Ltd.

What unique competitive advantages
does Frontier Digital Ventures Ltd hold over its rivals?

What risks and challenges
does Frontier Digital Ventures Ltd face in the near future?

Summarize the latest earnings call
of Frontier Digital Ventures Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Frontier Digital Ventures Ltd.

Provide P/S
for Frontier Digital Ventures Ltd.

Provide P/E
for Frontier Digital Ventures Ltd.

Provide P/OCF
for Frontier Digital Ventures Ltd.

Provide P/FCFE
for Frontier Digital Ventures Ltd.

Provide P/B
for Frontier Digital Ventures Ltd.

Provide EV/S
for Frontier Digital Ventures Ltd.

Provide EV/GP
for Frontier Digital Ventures Ltd.

Provide EV/EBITDA
for Frontier Digital Ventures Ltd.

Provide EV/EBIT
for Frontier Digital Ventures Ltd.

Provide EV/OCF
for Frontier Digital Ventures Ltd.

Provide EV/FCFF
for Frontier Digital Ventures Ltd.

Provide EV/IC
for Frontier Digital Ventures Ltd.

Show me price targets
for Frontier Digital Ventures Ltd made by professional analysts.

What are the Revenue projections
for Frontier Digital Ventures Ltd?

How accurate were the past Revenue estimates
for Frontier Digital Ventures Ltd?

What are the Net Income projections
for Frontier Digital Ventures Ltd?

How accurate were the past Net Income estimates
for Frontier Digital Ventures Ltd?

What are the EPS projections
for Frontier Digital Ventures Ltd?

How accurate were the past EPS estimates
for Frontier Digital Ventures Ltd?

What are the EBIT projections
for Frontier Digital Ventures Ltd?

How accurate were the past EBIT estimates
for Frontier Digital Ventures Ltd?

Compare the revenue forecasts
for Frontier Digital Ventures Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Frontier Digital Ventures Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Frontier Digital Ventures Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Frontier Digital Ventures Ltd compared to its peers.

Compare the P/E ratios
of Frontier Digital Ventures Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Frontier Digital Ventures Ltd with its peers.

Analyze the financial leverage
of Frontier Digital Ventures Ltd compared to its main competitors.

Show all profitability ratios
for Frontier Digital Ventures Ltd.

Provide ROE
for Frontier Digital Ventures Ltd.

Provide ROA
for Frontier Digital Ventures Ltd.

Provide ROIC
for Frontier Digital Ventures Ltd.

Provide ROCE
for Frontier Digital Ventures Ltd.

Provide Gross Margin
for Frontier Digital Ventures Ltd.

Provide Operating Margin
for Frontier Digital Ventures Ltd.

Provide Net Margin
for Frontier Digital Ventures Ltd.

Provide FCF Margin
for Frontier Digital Ventures Ltd.

Show all solvency ratios
for Frontier Digital Ventures Ltd.

Provide D/E Ratio
for Frontier Digital Ventures Ltd.

Provide D/A Ratio
for Frontier Digital Ventures Ltd.

Provide Interest Coverage Ratio
for Frontier Digital Ventures Ltd.

Provide Altman Z-Score Ratio
for Frontier Digital Ventures Ltd.

Provide Quick Ratio
for Frontier Digital Ventures Ltd.

Provide Current Ratio
for Frontier Digital Ventures Ltd.

Provide Cash Ratio
for Frontier Digital Ventures Ltd.

What is the historical Revenue growth
over the last 5 years for Frontier Digital Ventures Ltd?

What is the historical Net Income growth
over the last 5 years for Frontier Digital Ventures Ltd?

What is the current Free Cash Flow
of Frontier Digital Ventures Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Frontier Digital Ventures Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Frontier Digital Ventures Ltd

Current Assets 35.5m
Cash & Short-Term Investments 13.7m
Receivables 20.3m
Other Current Assets 1.5m
Non-Current Assets 117.1m
Long-Term Investments 4.4m
PP&E 2.2m
Intangibles 110.5m
Other Non-Current Assets 38.5k
Current Liabilities 24.9m
Accounts Payable 12m
Accrued Liabilities 6.7m
Other Current Liabilities 6.2m
Non-Current Liabilities -4.4m
Long-Term Debt 439.6k
Other Non-Current Liabilities -4.9m
Efficiency

Earnings Waterfall
Frontier Digital Ventures Ltd

Revenue
72.2m AUD
Cost of Revenue
-23.3m AUD
Gross Profit
48.9m AUD
Operating Expenses
-51.7m AUD
Operating Income
-2.8m AUD
Other Expenses
2.6m AUD
Net Income
-154k AUD

Free Cash Flow Analysis
Frontier Digital Ventures Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

During the first half of 2024, FDV achieved almost $42 million in revenue, a significant improvement from the prior period. All businesses reached profitability, resulting in a healthy increase in EBITDA. Revenue growth was driven organically despite high interest rates and inflation, especially in emerging markets like Pakistan, where interest rates and inflation have halved since last year. The second quarter showed improved performance compared to a tough first quarter. The company expects a better operating environment with potential Fed rate cuts towards the end of the year and continues to focus on balancing revenue growth with margin expansion.

What is Earnings Call?
Fundamental Scores

FDV Profitability Score
Profitability Due Diligence

Frontier Digital Ventures Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
39/100
Profitability
Score

Frontier Digital Ventures Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

FDV Solvency Score
Solvency Due Diligence

Frontier Digital Ventures Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
93/100
Solvency
Score

Frontier Digital Ventures Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FDV Price Targets Summary
Frontier Digital Ventures Ltd

Wall Street analysts forecast FDV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FDV is 0.69 AUD with a low forecast of 0.67 AUD and a high forecast of 0.74 AUD.

Lowest
Price Target
0.67 AUD
71% Upside
Average
Price Target
0.69 AUD
78% Upside
Highest
Price Target
0.74 AUD
88% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FDV?

Click here to dive deeper.

Dividends

Frontier Digital Ventures Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for FDV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Frontier Digital Ventures Ltd Logo
Frontier Digital Ventures Ltd

Country

Malaysia

Industry

Media

Market Cap

169.1m AUD

Dividend Yield

0%

Description

Frontier Digital Ventures Ltd. engages in the investment and development of online classified businesses in underdeveloped, emerging countries or regions. The company is headquartered in Kuala Lumpur, Wilayah Persekutuan and currently employs 300 full-time employees. The company went IPO on 2016-08-26. The firm focuses on property and automotive verticals and general classifieds Websites. Its property management marketplaces include iMyanmarHouse.com, LankaPropertyWeb.com, MeQasa.com, Zameen.com, Propertypro.ng, infocasas.com.uy, Hoppler.com.ph and Fincaraiz.com.co. Its automotive marketplace include CarsDB.com, Moteur.ma, PakWheels.com and Autodeal.com.ph. Its general marketplace include Encuentra24.com, Avito.ma, Tayara.tn and Yapo.cl. The firm focuses for investments are clustered in five regions, including South Asia, East Africa, West Africa, Central America, and Middle East/North Africa.

Contact

WILAYAH PERSEKUTUAN
KUALA LUMPUR
39-8 The Boulevard, Mid Valley City Lingkaran Syed Putra
+60327001591.0
frontierdv.com

IPO

2016-08-26

Employees

300

Officers

Founder, CEO & Non-Independent Executive Director
Mr. Shaun Antony Di Gregorio M.B.A.
Chief Financial Officer
Mr. Jason Lau
Operations Manager
Ms. Houyi Sow
Senior Group Accountant
Ms. Soo Jean Lee
Head of Digital Marketing
Mr. Bruno RomĂŁo Rodrigues
CEO OF 360 LATAM
Mr. Ricardo Frechou
Show More
CTO of 360 LATAM
Mr. Guillermo Tavidian
New Business Director
Mr. Martin Coulthurst
CFO of 360Latam
Ms. Agustina Galeazzi
Head of Iris
Ms. Silvia Halegua
Show Less

See Also

Discover More
What is the Intrinsic Value of one FDV stock?

The intrinsic value of one FDV stock under the Base Case scenario is 0.39 AUD.

Is FDV stock undervalued or overvalued?

Compared to the current market price of 0.39 AUD, Frontier Digital Ventures Ltd is Undervalued by 1%.

Back to Top