Frontier Digital Ventures Ltd
ASX:FDV

Watchlist Manager
Frontier Digital Ventures Ltd Logo
Frontier Digital Ventures Ltd
ASX:FDV
Watchlist
Price: 0.375 AUD 1.35% Market Closed
Market Cap: 162.6m AUD
Have any thoughts about
Frontier Digital Ventures Ltd?
Write Note

Relative Value

The Relative Value of one FDV stock under the Base Case scenario is 0.626 AUD. Compared to the current market price of 0.375 AUD, Frontier Digital Ventures Ltd is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FDV Relative Value
Base Case
0.626 AUD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
27
Median 3Y
3.6
Median 5Y
6.5
Industry
1.5
Forward
2.2
vs History
vs Industry
Median 3Y
-25.8
Median 5Y
-25.9
Industry
18.1
Forward
-53
vs History
14
vs Industry
7
Median 3Y
-55.8
Median 5Y
-73.6
Industry
11.7
vs History
vs Industry
Median 3Y
-37.4
Median 5Y
-54.1
Industry
16.3
vs History
87
vs Industry
44
Median 3Y
1.9
Median 5Y
2.8
Industry
1.8
vs History
93
vs Industry
28
Median 3Y
3.4
Median 5Y
5.8
Industry
1.6
Forward
2
vs History
90
vs Industry
38
Median 3Y
4.7
Median 5Y
7.2
Industry
3.3
vs History
vs Industry
Median 3Y
-21.3
Median 5Y
-30.6
Industry
8.9
Forward
42.8
vs History
vs Industry
Median 3Y
-21.3
Median 5Y
-30.6
Industry
12.5
Forward
-38.4
vs History
14
vs Industry
7
Median 3Y
-45.2
Median 5Y
-68.9
Industry
10.8
vs History
vs Industry
Median 3Y
-35.8
Median 5Y
-53.3
Industry
13.7
vs History
84
vs Industry
38
Median 3Y
1.7
Median 5Y
2.3
Industry
1.4

Multiples Across Competitors

FDV Competitors Multiples
Frontier Digital Ventures Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Frontier Digital Ventures Ltd
ASX:FDV
162.6m AUD 2.3 -1 056.1 -53.6 -53.6
US
Alphabet Inc
NASDAQ:GOOGL
2.4T USD 7 25.4 19 21.3
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 10.1 28.4 19.6 23.9
CN
Tencent Holdings Ltd
HKEX:700
3.8T HKD 5.5 20.8 17.4 17.4
JP
LY Corp
XMUN:YOJ
38.4B EUR 3.3 58.1 22.4 38
CN
Baidu Inc
NASDAQ:BIDU
31.5B USD 1.7 11.2 7 7
CN
Fangdd Network Group Ltd
NASDAQ:DUO
25B USD 667.9 -2 162.8 -688.9 -687.7
CN
Kuaishou Technology
HKEX:1024
198.2B HKD 1.5 12.4 10.2 10.2
KR
Naver Corp
KRX:035420
32.1T KRW 3.1 19.2 11.9 15.7
US
Pinterest Inc
NYSE:PINS
21B USD 6 97.1 137.3 161.9
AU
REA Group Ltd
ASX:REA
32.2B AUD 18.9 106.2 45.3 45.3
P/E Multiple
Earnings Growth P/E to Growth
MY
Frontier Digital Ventures Ltd
ASX:FDV
Average P/E: 42.1
Negative Multiple: -1 056.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.4
76%
0.3
US
Meta Platforms Inc
NASDAQ:META
28.4
89%
0.3
CN
Tencent Holdings Ltd
HKEX:700
20.8
124%
0.2
JP
L
LY Corp
XMUN:YOJ
58.1
57%
1
CN
Baidu Inc
NASDAQ:BIDU
11.2
52%
0.2
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -2 162.8 N/A N/A
CN
Kuaishou Technology
HKEX:1024
12.4
345%
0
KR
Naver Corp
KRX:035420
19.2
78%
0.2
US
Pinterest Inc
NYSE:PINS
97.1
N/A N/A
AU
REA Group Ltd
ASX:REA
106.2
161%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
Frontier Digital Ventures Ltd
ASX:FDV
Average EV/EBITDA: 32.2
Negative Multiple: -53.6
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
19
100%
0.2
US
Meta Platforms Inc
NASDAQ:META
19.6
115%
0.2
CN
Tencent Holdings Ltd
HKEX:700
17.4
53%
0.3
JP
L
LY Corp
XMUN:YOJ
22.4
50%
0.5
CN
Baidu Inc
NASDAQ:BIDU
7
-8%
N/A
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -688.9 N/A N/A
CN
Kuaishou Technology
HKEX:1024
10.2
190%
0.1
KR
Naver Corp
KRX:035420
11.9
56%
0.2
US
Pinterest Inc
NYSE:PINS
137.3
6 843%
0
AU
REA Group Ltd
ASX:REA
45.3
82%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
Frontier Digital Ventures Ltd
ASX:FDV
Average EV/EBIT: 37.9
Negative Multiple: -53.6
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
21.3
68%
0.3
US
Meta Platforms Inc
NASDAQ:META
23.9
74%
0.3
CN
Tencent Holdings Ltd
HKEX:700
17.4
81%
0.2
JP
L
LY Corp
XMUN:YOJ
38
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
7
39%
0.2
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -687.7 N/A N/A
CN
Kuaishou Technology
HKEX:1024
10.2
353%
0
KR
Naver Corp
KRX:035420
15.7
69%
0.2
US
Pinterest Inc
NYSE:PINS
161.9
51 602%
0
AU
REA Group Ltd
ASX:REA
45.3
58%
0.8

See Also

Discover More
Back to Top