Frontier Digital Ventures Ltd
ASX:FDV

Watchlist Manager
Frontier Digital Ventures Ltd Logo
Frontier Digital Ventures Ltd
ASX:FDV
Watchlist
Price: 0.39 AUD 0.65% Market Closed
Market Cap: 169.1m AUD
Have any thoughts about
Frontier Digital Ventures Ltd?
Write Note

Income Statement

Earnings Waterfall
Frontier Digital Ventures Ltd

Revenue
72.2m AUD
Cost of Revenue
-23.3m AUD
Gross Profit
48.9m AUD
Operating Expenses
-51.7m AUD
Operating Income
-2.8m AUD
Other Expenses
2.6m AUD
Net Income
-154k AUD

Income Statement
Frontier Digital Ventures Ltd

Rotate your device to view
Income Statement
Currency: AUD
Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
9
N/A
11
+18%
13
+16%
14
+11%
15
+9%
16
+6%
21
+28%
34
+64%
51
+51%
59
+15%
59
+0%
61
+3%
68
+11%
72
+6%
Gross Profit
Cost of Revenue
(1)
0
(2)
(2)
(2)
(3)
(4)
(6)
(10)
(14)
(15)
(15)
(19)
(23)
Gross Profit
8
N/A
0
N/A
11
N/A
12
+9%
13
+9%
14
+5%
17
+24%
28
+66%
41
+46%
45
+9%
45
-1%
46
+3%
49
+7%
49
+0%
Operating Income
Operating Expenses
(16)
(19)
(20)
(20)
(21)
(21)
(26)
(43)
(59)
(62)
(60)
(55)
(53)
(52)
Selling, General & Administrative
(14)
(17)
(17)
(18)
(18)
(17)
(20)
(33)
(46)
(48)
(49)
(45)
(45)
(43)
Depreciation & Amortization
(2)
(2)
(3)
(3)
(3)
(3)
(5)
(9)
(12)
(13)
(11)
(8)
(8)
(7)
Other Operating Expenses
0
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(1)
(1)
(1)
(2)
(0)
(1)
Operating Income
(8)
N/A
(8)
-8%
(9)
-8%
(9)
+4%
(8)
+9%
(7)
+8%
(9)
-31%
(15)
-61%
(18)
-17%
(17)
+4%
(16)
+8%
(10)
+37%
(4)
+58%
(3)
+33%
Pre-Tax Income
Interest Income Expense
(6)
(1)
1
(2)
(3)
(2)
(13)
(10)
10
7
1
(5)
(5)
1
Non-Reccuring Items
(2)
(4)
(2)
(0)
7
14
7
0
0
(1)
(2)
(3)
(2)
(1)
Total Other Income
0
0
0
0
0
0
0
0
(12)
(11)
5
3
0
0
Pre-Tax Income
(16)
N/A
(13)
+17%
(10)
+28%
(11)
-15%
(4)
+64%
4
N/A
(16)
N/A
(26)
-60%
(20)
+23%
(22)
-13%
(12)
+44%
(14)
-8%
(11)
+16%
(2)
+78%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
1
1
1
0
Income from Continuing Operations
(16)
(14)
(10)
(11)
(4)
4
(16)
(25)
(20)
(22)
(12)
(12)
(11)
(2)
Income to Minority Interest
4
5
4
3
3
2
3
5
4
3
1
1
2
2
Net Income (Common)
(14)
N/A
(10)
+27%
(6)
+37%
(9)
-40%
(2)
+73%
6
N/A
(13)
N/A
(21)
-57%
(15)
+27%
(20)
-29%
(10)
+48%
(11)
-11%
(9)
+25%
(0)
+98%
EPS (Diluted)
-0.05
N/A
-0.04
+20%
-0.02
+50%
-0.03
-50%
-0.01
+67%
0.03
N/A
-0.05
N/A
-0.07
-40%
-0.04
+43%
-0.05
-25%
-0.03
+40%
-0.03
N/A
-0.02
+33%
0
N/A

See Also

Discover More