Firstwave Cloud Technology Ltd
ASX:FCT

Watchlist Manager
Firstwave Cloud Technology Ltd Logo
Firstwave Cloud Technology Ltd
ASX:FCT
Watchlist
Price: 0.023 AUD 9.52%
Market Cap: 39.4m AUD
Have any thoughts about
Firstwave Cloud Technology Ltd?
Write Note

Relative Value

The Relative Value of one FCT stock under the Base Case scenario is 0.035 AUD. Compared to the current market price of 0.023 AUD, Firstwave Cloud Technology Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FCT Relative Value
Base Case
0.035 AUD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
44
Median 3Y
6.7
Median 5Y
6.7
Industry
2.4
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-5.1
Industry
23.2
vs History
vs Industry
Median 3Y
-16.5
Median 5Y
-11
Industry
17.4
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-6.8
Industry
21.3
vs History
84
vs Industry
81
Median 3Y
1.4
Median 5Y
2.9
Industry
2.9
vs History
87
vs Industry
42
Median 3Y
5.6
Median 5Y
5.7
Industry
2.4
vs History
88
vs Industry
58
Median 3Y
8.4
Median 5Y
9.5
Industry
4.9
vs History
vs Industry
Median 3Y
-9.9
Median 5Y
-6.1
Industry
12.9
vs History
vs Industry
Median 3Y
-9.9
Median 5Y
-6.1
Industry
16.5
vs History
vs Industry
Median 3Y
-16.7
Median 5Y
-9.8
Industry
16.3
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-6.5
Industry
19
vs History
84
vs Industry
81
Median 3Y
1.2
Median 5Y
2.8
Industry
2.5

Multiples Across Competitors

FCT Competitors Multiples
Firstwave Cloud Technology Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Firstwave Cloud Technology Ltd
ASX:FCT
39.3m AUD 3.5 -1.7 -14.9 -14.9
CA
Shopify Inc
NYSE:SHOP
141.1B USD 17.2 102 139.5 145.1
US
Snowflake Inc.
NYSE:SNOW
54.1B USD 15.8 -48 -45.1 -39.4
US
Cloudflare Inc
NYSE:NET
38.3B USD 24.3 -408 -1 071.7 -231.7
US
GoDaddy Inc
NYSE:GDDY
28.7B USD 6.4 15.5 31.4 36.6
US
Verisign Inc
NASDAQ:VRSN
19.3B USD 12.5 22.4 18.5 19.2
US
MongoDB Inc
NASDAQ:MDB
18.1B USD 9.4 -90.2 -63.4 -58.9
US
Twilio Inc
NYSE:TWLO
17B USD 3.9 -36.9 130.6 -147.2
US
Akamai Technologies Inc
NASDAQ:AKAM
14.6B USD 3.7 27.7 11.3 21.1
US
Okta Inc
NASDAQ:OKTA
14.3B USD 5.7 -367.3 -234.5 -90.7
IL
Wix.Com Ltd
NASDAQ:WIX
12.1B USD 7.1 129.9 110.9 161.7
P/S Multiple
Revenue Growth P/S to Growth
AU
Firstwave Cloud Technology Ltd
ASX:FCT
Average P/S: 10
3.5
N/A N/A
CA
Shopify Inc
NYSE:SHOP
17.2
87%
0.2
US
Snowflake Inc.
NYSE:SNOW
15.8
96%
0.2
US
Cloudflare Inc
NYSE:NET
24.3
104%
0.2
US
GoDaddy Inc
NYSE:GDDY
6.4
26%
0.2
US
Verisign Inc
NASDAQ:VRSN
12.5
12%
1
US
MongoDB Inc
NASDAQ:MDB
9.4
68%
0.1
US
Twilio Inc
NYSE:TWLO
3.9
26%
0.2
US
Akamai Technologies Inc
NASDAQ:AKAM
3.7
23%
0.2
US
Okta Inc
NASDAQ:OKTA
5.7
39%
0.1
IL
Wix.Com Ltd
NASDAQ:WIX
7.1
48%
0.1
P/E Multiple
Earnings Growth P/E to Growth
AU
Firstwave Cloud Technology Ltd
ASX:FCT
Average P/E: 59.5
Negative Multiple: -1.7
N/A N/A
CA
Shopify Inc
NYSE:SHOP
102
1 782%
0.1
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -48 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -408 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
15.5
-13%
N/A
US
Verisign Inc
NASDAQ:VRSN
22.4
9%
2.4
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -90.2 N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -36.9 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
27.7
110%
0.3
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -367.3 N/A N/A
IL
Wix.Com Ltd
NASDAQ:WIX
129.9
1 359%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Firstwave Cloud Technology Ltd
ASX:FCT
Average EV/EBITDA: 73.7
Negative Multiple: -14.9
N/A N/A
CA
Shopify Inc
NYSE:SHOP
139.5
3 409%
0
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -45.1 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -1 071.7 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
31.4
116%
0.3
US
Verisign Inc
NASDAQ:VRSN
18.5
15%
1.2
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -63.4 N/A N/A
US
Twilio Inc
NYSE:TWLO
130.6
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
11.3
49%
0.2
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -234.5 N/A N/A
IL
Wix.Com Ltd
NASDAQ:WIX
110.9
1 614%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Firstwave Cloud Technology Ltd
ASX:FCT
Average EV/EBIT: 76.7
Negative Multiple: -14.9
N/A N/A
CA
Shopify Inc
NYSE:SHOP
145.1
42 967%
0
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -39.4 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -231.7 N/A N/A
US
GoDaddy Inc
NYSE:GDDY
36.6
107%
0.3
US
Verisign Inc
NASDAQ:VRSN
19.2
12%
1.6
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -58.9 N/A N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -147.2 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
21.1
85%
0.2
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -90.7 N/A N/A
IL
Wix.Com Ltd
NASDAQ:WIX
161.7
6 834%
0

See Also

Discover More
Back to Top