FBR Ltd
ASX:FBR

Watchlist Manager
FBR Ltd Logo
FBR Ltd
ASX:FBR
Watchlist
Price: 0.038 AUD Market Closed
Market Cap: 183.3m AUD
Have any thoughts about
FBR Ltd?
Write Note

Intrinsic Value

FBR's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one FBR stock under the Base Case scenario is 0.001 AUD. Compared to the current market price of 0.038 AUD, FBR Ltd is Overvalued by 96%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FBR Intrinsic Value
0.001 AUD
Overvaluation 96%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
FBR Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FBR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FBR?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about FBR Ltd

Provide an overview of the primary business activities
of FBR Ltd.

What unique competitive advantages
does FBR Ltd hold over its rivals?

What risks and challenges
does FBR Ltd face in the near future?

Has there been any significant insider trading activity
in FBR Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for FBR Ltd.

Provide P/S
for FBR Ltd.

Provide P/E
for FBR Ltd.

Provide P/OCF
for FBR Ltd.

Provide P/FCFE
for FBR Ltd.

Provide P/B
for FBR Ltd.

Provide EV/S
for FBR Ltd.

Provide EV/GP
for FBR Ltd.

Provide EV/EBITDA
for FBR Ltd.

Provide EV/EBIT
for FBR Ltd.

Provide EV/OCF
for FBR Ltd.

Provide EV/FCFF
for FBR Ltd.

Provide EV/IC
for FBR Ltd.

Show me price targets
for FBR Ltd made by professional analysts.

What are the Revenue projections
for FBR Ltd?

How accurate were the past Revenue estimates
for FBR Ltd?

What are the Net Income projections
for FBR Ltd?

How accurate were the past Net Income estimates
for FBR Ltd?

What are the EPS projections
for FBR Ltd?

How accurate were the past EPS estimates
for FBR Ltd?

What are the EBIT projections
for FBR Ltd?

How accurate were the past EBIT estimates
for FBR Ltd?

Compare the revenue forecasts
for FBR Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of FBR Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of FBR Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of FBR Ltd compared to its peers.

Compare the P/E ratios
of FBR Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing FBR Ltd with its peers.

Analyze the financial leverage
of FBR Ltd compared to its main competitors.

Show all profitability ratios
for FBR Ltd.

Provide ROE
for FBR Ltd.

Provide ROA
for FBR Ltd.

Provide ROIC
for FBR Ltd.

Provide ROCE
for FBR Ltd.

Provide Gross Margin
for FBR Ltd.

Provide Operating Margin
for FBR Ltd.

Provide Net Margin
for FBR Ltd.

Provide FCF Margin
for FBR Ltd.

Show all solvency ratios
for FBR Ltd.

Provide D/E Ratio
for FBR Ltd.

Provide D/A Ratio
for FBR Ltd.

Provide Interest Coverage Ratio
for FBR Ltd.

Provide Altman Z-Score Ratio
for FBR Ltd.

Provide Quick Ratio
for FBR Ltd.

Provide Current Ratio
for FBR Ltd.

Provide Cash Ratio
for FBR Ltd.

What is the historical Revenue growth
over the last 5 years for FBR Ltd?

What is the historical Net Income growth
over the last 5 years for FBR Ltd?

What is the current Free Cash Flow
of FBR Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for FBR Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
FBR Ltd

Current Assets 17m
Cash & Short-Term Investments 3.7m
Receivables 3.3m
Other Current Assets 9.9m
Non-Current Assets 58m
PP&E 15.5m
Intangibles 42.5m
Current Liabilities 12.9m
Accounts Payable 3.5m
Other Current Liabilities 9.5m
Non-Current Liabilities 976.7k
Long-Term Debt 550.6k
Other Non-Current Liabilities 426.1k
Efficiency

Earnings Waterfall
FBR Ltd

Revenue
2.7m AUD
Cost of Revenue
-648.2k AUD
Gross Profit
2m AUD
Operating Expenses
-28.6m AUD
Operating Income
-26.5m AUD
Other Expenses
-1.3m AUD
Net Income
-27.8m AUD

Free Cash Flow Analysis
FBR Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

FBR Profitability Score
Profitability Due Diligence

FBR Ltd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Declining ROE
Declining ROIC
18/100
Profitability
Score

FBR Ltd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

FBR Solvency Score
Solvency Due Diligence

FBR Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Negative Net Debt
Low D/E
79/100
Solvency
Score

FBR Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FBR Price Targets Summary
FBR Ltd

There are no price targets for FBR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FBR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FBR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

FBR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

FBR Ltd Logo
FBR Ltd

Country

Australia

Industry

Machinery

Market Cap

168.8m AUD

Dividend Yield

0%

Description

FBR Ltd. operates as a robotic building technology development company. The company is headquartered in Perth, Western Australia. The company went IPO on 2001-02-08. The firm designs, develops and builds stabilized robots to address global needs. The Company’s robots are designed to work outdoors using the Company’s Dynamic Stabilization Technology (DST). The company is commercializing products for the construction sector together with DST, which enables solutions for other industries. The firm focuses on building a bricklaying machine, Hadrian X. The firm's Hadrian X builds block structures from a three-dimensional (3D) computer aided design (CAD) model and can lay approximately 671 standard brick equivalents (SBE) per hour. Hadrian X provides Wall as a Service (WaaS) to deliver erected walls to customers, including builders, contractors and government bodies.

Contact

WESTERN AUSTRALIA
Perth
122 Sultana Rd W, High Wycombe
+61893800240.0
www.fbr.com.au

IPO

2001-02-08

Employees

-

Officers

CEO, MD & Executive Director
Mr. Michael John Pivac
CTO, Founder & Executive Director
Mr. Mark Joseph Pivac B.E.
Chief Financial Officer
Mr. Rowan St. John Caren B.Com., C.A., CA
Chief Operating Officer
Mr. Kiel Chivers
General Counsel
Mr. Jonathan Lawe Davies
Company Secretary
Mr. Aidan John Flynn B.Com., B.Comm, B.Sc., BSc, C.P.A., Dip.RE

See Also

Discover More
What is the Intrinsic Value of one FBR stock?

The intrinsic value of one FBR stock under the Base Case scenario is 0.001 AUD.

Is FBR stock undervalued or overvalued?

Compared to the current market price of 0.038 AUD, FBR Ltd is Overvalued by 96%.

Back to Top