
Euroz Hartleys Group Ltd
ASX:EZL

Balance Sheet
Balance Sheet Decomposition
Euroz Hartleys Group Ltd
Current Assets | 115.9m |
Cash & Short-Term Investments | 104m |
Receivables | 10.1m |
Other Current Assets | 1.9m |
Non-Current Assets | 60.7m |
Long-Term Investments | 4.1m |
PP&E | 12.9m |
Intangibles | 37.8m |
Other Non-Current Assets | 5.9m |
Balance Sheet
Euroz Hartleys Group Ltd
Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
45
|
34
|
41
|
39
|
27
|
41
|
79
|
175
|
74
|
78
|
|
Cash |
45
|
34
|
41
|
39
|
27
|
0
|
79
|
175
|
74
|
78
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
41
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
6
|
6
|
5
|
13
|
7
|
0
|
21
|
15
|
16
|
11
|
|
Total Receivables |
2
|
2
|
2
|
5
|
3
|
2
|
29
|
18
|
29
|
25
|
|
Accounts Receivables |
2
|
2
|
2
|
5
|
2
|
2
|
29
|
18
|
27
|
25
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
1
|
1
|
1
|
1
|
1
|
1
|
20
|
18
|
17
|
17
|
|
Total Current Assets |
53
|
43
|
49
|
59
|
38
|
52
|
149
|
227
|
135
|
131
|
|
PP&E Net |
0
|
0
|
1
|
1
|
1
|
5
|
7
|
6
|
3
|
14
|
|
PP&E Gross |
0
|
0
|
1
|
1
|
1
|
0
|
7
|
6
|
3
|
14
|
|
Accumulated Depreciation |
0
|
0
|
0
|
1
|
1
|
0
|
3
|
2
|
2
|
1
|
|
Intangible Assets |
3
|
2
|
2
|
2
|
2
|
10
|
24
|
23
|
23
|
22
|
|
Goodwill |
0
|
8
|
8
|
8
|
8
|
0
|
16
|
16
|
16
|
16
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
59
|
60
|
71
|
87
|
76
|
58
|
78
|
1
|
3
|
4
|
|
Other Long-Term Assets |
5
|
9
|
8
|
4
|
7
|
9
|
9
|
4
|
6
|
6
|
|
Other Assets |
0
|
8
|
8
|
8
|
8
|
0
|
16
|
16
|
16
|
16
|
|
Total Assets |
120
N/A
|
122
+2%
|
139
+14%
|
161
+16%
|
132
-18%
|
139
+5%
|
283
+103%
|
278
-2%
|
186
-33%
|
193
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
1
|
3
|
5
|
2
|
4
|
81
|
60
|
34
|
37
|
|
Accrued Liabilities |
1
|
2
|
3
|
3
|
3
|
0
|
8
|
0
|
16
|
10
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Other Current Liabilities |
5
|
4
|
12
|
20
|
8
|
16
|
8
|
17
|
15
|
15
|
|
Total Current Liabilities |
8
|
7
|
18
|
28
|
13
|
20
|
98
|
78
|
66
|
63
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
4
|
5
|
4
|
2
|
13
|
|
Deferred Income Tax |
0
|
1
|
1
|
3
|
1
|
1
|
9
|
3
|
2
|
2
|
|
Minority Interest |
0
|
1
|
2
|
4
|
6
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
9
N/A
|
8
-14%
|
17
+131%
|
27
+52%
|
9
-67%
|
25
+187%
|
112
+349%
|
84
-24%
|
71
-16%
|
79
+11%
|
|
Equity | |||||||||||
Common Stock |
101
|
108
|
108
|
108
|
108
|
109
|
143
|
140
|
111
|
112
|
|
Retained Earnings |
12
|
9
|
18
|
32
|
22
|
12
|
36
|
56
|
16
|
16
|
|
Treasury Stock |
2
|
3
|
4
|
5
|
6
|
7
|
8
|
3
|
13
|
14
|
|
Total Equity |
111
N/A
|
115
+3%
|
121
+6%
|
134
+11%
|
124
-8%
|
114
-8%
|
171
+50%
|
193
+13%
|
115
-40%
|
114
-1%
|
|
Total Liabilities & Equity |
120
N/A
|
122
+2%
|
139
+14%
|
161
+16%
|
132
-18%
|
139
+5%
|
283
+103%
|
278
-2%
|
186
-33%
|
193
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
152
|
156
|
129
|
128
|
127
|
125
|
149
|
147
|
146
|
144
|