Experience Co Ltd
ASX:EXP
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
0.12
0.205
|
Price Target |
|
We'll email you a reminder when the closing price reaches AUD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one EXP stock under the Base Case scenario is 0.329 AUD. Compared to the current market price of 0.125 AUD, Experience Co Ltd is Undervalued by 62%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Experience Co Ltd
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for EXP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Experience Co Ltd
Balance Sheet Decomposition
Experience Co Ltd
Current Assets | 20.5m |
Cash & Short-Term Investments | 8.2m |
Receivables | 4.4m |
Other Current Assets | 7.9m |
Non-Current Assets | 171.5m |
PP&E | 108.6m |
Intangibles | 46.3m |
Other Non-Current Assets | 16.7m |
Current Liabilities | 32.2m |
Accounts Payable | 11m |
Accrued Liabilities | 3.5m |
Other Current Liabilities | 17.6m |
Non-Current Liabilities | 30.9m |
Long-Term Debt | 30.7m |
Other Non-Current Liabilities | 282k |
Earnings Waterfall
Experience Co Ltd
Revenue
|
127m
AUD
|
Cost of Revenue
|
-79.8m
AUD
|
Gross Profit
|
47.2m
AUD
|
Operating Expenses
|
-48.9m
AUD
|
Operating Income
|
-1.7m
AUD
|
Other Expenses
|
1.6m
AUD
|
Net Income
|
-71k
AUD
|
Free Cash Flow Analysis
Experience Co Ltd
AUD | |
Free Cash Flow | AUD |
EXP Profitability Score
Profitability Due Diligence
Experience Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Experience Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
EXP Solvency Score
Solvency Due Diligence
Experience Co Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Score
Experience Co Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EXP Price Targets Summary
Experience Co Ltd
According to Wall Street analysts, the average 1-year price target for EXP is 0.255 AUD with a low forecast of 0.182 AUD and a high forecast of 0.347 AUD.
Dividends
Current shareholder yield for EXP is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
Ownership
EXP Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Experience Co. Ltd. is an adventure tourism company. The company is headquartered in Wollongong, New South Wales. The company went IPO on 2015-03-27. The firm is engaged in the provision of skydiving experiences to the public through its various offerings, such as tandem skydiving, night tandem skydiving, learn to skydive courses and skydive skill development camps. The firm's segments include: skydiving, GBR experiences and corporate. The firm operates approximately 12 drop zones in Australia and over three in New Zealand. EXP also provides boat tours to the Great Barrier Reef and personalized tours to the Daintree Rainforest in North Queensland, Australia. In Australia, the skydiving drop zones are across New South Wales, Queensland, Victoria and Western Australia, while the New Zealand skydiving drop zones are located in Queenstown, Wanaka and Glenorchy.
Contact
IPO
Employees
Officers
The intrinsic value of one EXP stock under the Base Case scenario is 0.329 AUD.
Compared to the current market price of 0.125 AUD, Experience Co Ltd is Undervalued by 62%.