Elixinol Wellness Ltd
ASX:EXL

Watchlist Manager
Elixinol Wellness Ltd Logo
Elixinol Wellness Ltd
ASX:EXL
Watchlist
Price: 0.0045 AUD Market Closed
Market Cap: 7m AUD
Have any thoughts about
Elixinol Wellness Ltd?
Write Note

Relative Value

EXL doesn't have a meaningful market cap.

The Relative Value of one EXL stock under the Base Case scenario is 0.0157 AUD. Compared to the current market price of 0.0045 AUD, Elixinol Wellness Ltd is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXL Relative Value
Base Case
0.0157 AUD
Undervaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
66
Median 3Y
4.4
Median 5Y
7
Industry
1.1
Forward
0.6
vs History
vs Industry
Median 3Y
-3
Median 5Y
-3
Industry
16.9
Forward
-0.6
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-6.1
Industry
11.8
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-5.3
Industry
17.8
vs History
61
vs Industry
68
Median 3Y
2.9
Median 5Y
4.3
Industry
1.6
vs History
71
vs Industry
69
Median 3Y
3.9
Median 5Y
5.8
Industry
1.2
Forward
0.5
vs History
60
vs Industry
75
Median 3Y
7.8
Median 5Y
11.4
Industry
3.9
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-4.2
Industry
10.5
Forward
-2.1
vs History
vs Industry
Median 3Y
-2.9
Median 5Y
-4.2
Industry
13.2
Forward
-1.7
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-5.6
Industry
11.9
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-5.2
Industry
15.2
vs History
61
vs Industry
73
Median 3Y
3.2
Median 5Y
5.1
Industry
1.2

Multiples Across Competitors

EXL Competitors Multiples
Elixinol Wellness Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Elixinol Wellness Ltd
ASX:EXL
7m AUD 0.6 -1 -1.2 -1.2
FR
L'Oreal SA
PAR:OR
176.4B EUR 4.1 27.2 18.1 21.6
UK
Unilever PLC
LSE:ULVR
113.2B GBP 2.3 20.5 177.3 203.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 9 54.3 37.3 40.7
UK
HALEON PLC
LSE:HLN
33.1B GBP 2.9 27.4 16.4 18.8
DE
Beiersdorf AG
XETRA:BEI
27.9B EUR 2.9 37.8 16.1 23.1
US
Estee Lauder Companies Inc
NYSE:EL
23.3B USD 1.5 114.6 11.6 17.6
JP
Kao Corp
TSE:4452
2.9T JPY 1.9 41.4 14.1 25.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8.6 -324.7 38.5 41.2
IN
Dabur India Ltd
NSE:DABUR
900.4B INR 7.2 50.3 38.1 46.5
US
Bellring Brands Inc
NYSE:BRBR
9.4B USD 4.9 42.4 25.4 28.6

See Also

Discover More
Back to Top