
E&P Financial Group Ltd
ASX:EP1

Intrinsic Value
The intrinsic value of one
EP1
stock under the Base Case scenario is
1.63
AUD.
Compared to the current market price of 0.515 AUD,
E&P Financial Group Ltd
is
Undervalued by 68%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
E&P Financial Group Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
E&P Financial Group Ltd
Balance Sheet Decomposition
E&P Financial Group Ltd
Current Assets | 79.6m |
Cash & Short-Term Investments | 48.9m |
Receivables | 24.6m |
Other Current Assets | 6.1m |
Non-Current Assets | 128.9m |
Long-Term Investments | 15.8m |
PP&E | 41.9m |
Intangibles | 62.7m |
Other Non-Current Assets | 8.6m |
Free Cash Flow Analysis
E&P Financial Group Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
E&P Financial Group Ltd
Revenue
|
149.2m
AUD
|
Operating Expenses
|
-159m
AUD
|
Operating Income
|
-9.8m
AUD
|
Other Expenses
|
-17.9m
AUD
|
Net Income
|
-27.7m
AUD
|
EP1 Profitability Score
Profitability Due Diligence
E&P Financial Group Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Score
E&P Financial Group Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
EP1 Solvency Score
Solvency Due Diligence
E&P Financial Group Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
E&P Financial Group Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EP1 Price Targets Summary
E&P Financial Group Ltd
Dividends
Current shareholder yield for EP1 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EP1
stock under the Base Case scenario is
1.63
AUD.
Compared to the current market price of 0.515 AUD,
E&P Financial Group Ltd
is
Undervalued by 68%.