E&P Financial Group Ltd
ASX:EP1
Cash Flow Statement
Cash Flow Statement
E&P Financial Group Ltd
| Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Stock-Based Compensation |
0
|
3
|
0
|
5
|
7
|
3
|
2
|
2
|
1
|
1
|
|
| Cash Taxes Paid |
(6)
|
(2)
|
(3)
|
(7)
|
(5)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
|
| Cash Interest Paid |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Change in Working Capital |
(218)
|
(188)
|
(172)
|
(174)
|
(182)
|
(177)
|
(203)
|
(196)
|
(159)
|
(163)
|
|
| Cash from Operating Activities |
25
N/A
|
31
+22%
|
22
-29%
|
21
-4%
|
28
+32%
|
21
-25%
|
(7)
N/A
|
(10)
-58%
|
(6)
+44%
|
(3)
+45%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
(3)
|
(5)
|
(5)
|
(4)
|
(3)
|
(5)
|
(5)
|
(2)
|
(3)
|
(4)
|
|
| Other Items |
(26)
|
1
|
13
|
16
|
9
|
17
|
17
|
5
|
4
|
5
|
|
| Cash from Investing Activities |
(30)
N/A
|
(3)
+89%
|
8
N/A
|
12
+52%
|
6
-46%
|
11
+79%
|
13
+9%
|
3
-78%
|
1
-80%
|
1
+53%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
(1)
|
0
|
(0)
|
(0)
|
(1)
|
(4)
|
(3)
|
(0)
|
(0)
|
(0)
|
|
| Net Issuance of Debt |
5
|
(25)
|
(18)
|
(9)
|
(8)
|
(8)
|
(9)
|
(7)
|
(8)
|
(5)
|
|
| Cash Paid for Dividends |
(7)
|
(12)
|
(6)
|
(5)
|
0
|
0
|
(6)
|
(6)
|
(0)
|
0
|
|
| Other |
(11)
|
2
|
2
|
(5)
|
(4)
|
2
|
2
|
1
|
4
|
3
|
|
| Cash from Financing Activities |
(14)
N/A
|
(35)
-157%
|
(22)
+37%
|
(19)
+12%
|
(18)
+9%
|
(9)
+48%
|
(17)
-84%
|
(13)
+21%
|
(4)
+71%
|
(2)
+48%
|
|
| Change in Cash | |||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(18)
N/A
|
(8)
+58%
|
7
N/A
|
13
+75%
|
17
+27%
|
23
+40%
|
(11)
N/A
|
(21)
-96%
|
(9)
+57%
|
(4)
+52%
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
22
N/A
|
26
+21%
|
17
-37%
|
17
+4%
|
25
+46%
|
16
-37%
|
(11)
N/A
|
(13)
-12%
|
(9)
+31%
|
(7)
+19%
|
|