Energy One Ltd
ASX:EOL

Watchlist Manager
Energy One Ltd Logo
Energy One Ltd
ASX:EOL
Watchlist
Price: 5.51 AUD -5.65% Market Closed
Market Cap: 172.5m AUD
Have any thoughts about
Energy One Ltd?
Write Note

Intrinsic Value

The intrinsic value of one EOL stock under the Base Case scenario is 7.54 AUD. Compared to the current market price of 5.51 AUD, Energy One Ltd is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EOL Intrinsic Value
7.54 AUD
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Energy One Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EOL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EOL?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Energy One Ltd

Provide an overview of the primary business activities
of Energy One Ltd.

What unique competitive advantages
does Energy One Ltd hold over its rivals?

What risks and challenges
does Energy One Ltd face in the near future?

Has there been any significant insider trading activity
in Energy One Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Energy One Ltd.

Provide P/S
for Energy One Ltd.

Provide P/E
for Energy One Ltd.

Provide P/OCF
for Energy One Ltd.

Provide P/FCFE
for Energy One Ltd.

Provide P/B
for Energy One Ltd.

Provide EV/S
for Energy One Ltd.

Provide EV/GP
for Energy One Ltd.

Provide EV/EBITDA
for Energy One Ltd.

Provide EV/EBIT
for Energy One Ltd.

Provide EV/OCF
for Energy One Ltd.

Provide EV/FCFF
for Energy One Ltd.

Provide EV/IC
for Energy One Ltd.

Show me price targets
for Energy One Ltd made by professional analysts.

What are the Revenue projections
for Energy One Ltd?

How accurate were the past Revenue estimates
for Energy One Ltd?

What are the Net Income projections
for Energy One Ltd?

How accurate were the past Net Income estimates
for Energy One Ltd?

What are the EPS projections
for Energy One Ltd?

How accurate were the past EPS estimates
for Energy One Ltd?

What are the EBIT projections
for Energy One Ltd?

How accurate were the past EBIT estimates
for Energy One Ltd?

Compare the revenue forecasts
for Energy One Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Energy One Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Energy One Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Energy One Ltd compared to its peers.

Compare the P/E ratios
of Energy One Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Energy One Ltd with its peers.

Analyze the financial leverage
of Energy One Ltd compared to its main competitors.

Show all profitability ratios
for Energy One Ltd.

Provide ROE
for Energy One Ltd.

Provide ROA
for Energy One Ltd.

Provide ROIC
for Energy One Ltd.

Provide ROCE
for Energy One Ltd.

Provide Gross Margin
for Energy One Ltd.

Provide Operating Margin
for Energy One Ltd.

Provide Net Margin
for Energy One Ltd.

Provide FCF Margin
for Energy One Ltd.

Show all solvency ratios
for Energy One Ltd.

Provide D/E Ratio
for Energy One Ltd.

Provide D/A Ratio
for Energy One Ltd.

Provide Interest Coverage Ratio
for Energy One Ltd.

Provide Altman Z-Score Ratio
for Energy One Ltd.

Provide Quick Ratio
for Energy One Ltd.

Provide Current Ratio
for Energy One Ltd.

Provide Cash Ratio
for Energy One Ltd.

What is the historical Revenue growth
over the last 5 years for Energy One Ltd?

What is the historical Net Income growth
over the last 5 years for Energy One Ltd?

What is the current Free Cash Flow
of Energy One Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Energy One Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Energy One Ltd

Current Assets 11.1m
Cash & Short-Term Investments 2m
Receivables 7.5m
Other Current Assets 1.6m
Non-Current Assets 81.4m
PP&E 3.6m
Intangibles 75.5m
Other Non-Current Assets 2.2m
Current Liabilities 16.2m
Accounts Payable 6.1m
Accrued Liabilities 1.8m
Other Current Liabilities 8.2m
Non-Current Liabilities 23.2m
Long-Term Debt 15.7m
Other Non-Current Liabilities 7.5m
Efficiency

Earnings Waterfall
Energy One Ltd

Revenue
52.5m AUD
Cost of Revenue
-3.9m AUD
Gross Profit
48.6m AUD
Operating Expenses
-43.8m AUD
Operating Income
4.8m AUD
Other Expenses
-3.3m AUD
Net Income
1.4m AUD

Free Cash Flow Analysis
Energy One Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EOL Profitability Score
Profitability Due Diligence

Energy One Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
53/100
Profitability
Score

Energy One Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

EOL Solvency Score
Solvency Due Diligence

Energy One Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Short-Term Solvency
42/100
Solvency
Score

Energy One Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EOL Price Targets Summary
Energy One Ltd

Wall Street analysts forecast EOL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EOL is 6.04 AUD with a low forecast of 5.98 AUD and a high forecast of 6.22 AUD.

Lowest
Price Target
5.98 AUD
9% Upside
Average
Price Target
6.04 AUD
10% Upside
Highest
Price Target
6.22 AUD
13% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EOL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EOL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EOL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Energy One Ltd Logo
Energy One Ltd

Country

Australia

Industry

Technology

Market Cap

171.7m AUD

Dividend Yield

0%

Description

Energy One Ltd. engages in the development and provision of software solutions to the electricity and gas sector. The company is headquartered in North Sydney, New South Wales and currently employs 128 full-time employees. The company went IPO on 2007-01-15. The firm's principal activities include supplying and developing software and services to energy companies and utilities. The company operates through two segments: Australasia and Europe. The firm's products include EnergyFlow, EnergyOffer, EOT, NemSight, pypIT, SimEnergy, enTrader, envoy and enPrice. EnergyFlow is a platform for automating and managing business processes and integrating systems for the energy industry. EnergyOffer is a bidding, offering, dispatch and logistics solution for Australian energy markets. EOT is a front, middle and back-office solution for electricity, environmental, carbon, gas, oil and other energy commodities for Australia, Singapore and the Philippines. SimEnergy is an energy trading and risk management (ETRM) solution, offering deal capture, settlements and risk capability designed for traders, customers, retailers and generators.

Contact

NEW SOUTH WALES
North Sydney
L 13 77 Pacific Hwy
+61289162200.0
www.energyone.com.au

IPO

2007-01-15

Employees

128

Officers

CEO, MD & Executive Director
Mr. Shaun Ankers BSc (Hons)
CFO, Director & Company Secretary
Mr. Guy Steel
General Manager of Compliance
Mr. Paul Gramenz

See Also

Discover More
What is the Intrinsic Value of one EOL stock?

The intrinsic value of one EOL stock under the Base Case scenario is 7.54 AUD.

Is EOL stock undervalued or overvalued?

Compared to the current market price of 5.51 AUD, Energy One Ltd is Undervalued by 27%.

Back to Top