Energy One Ltd
ASX:EOL

Watchlist Manager
Energy One Ltd Logo
Energy One Ltd
ASX:EOL
Watchlist
Price: 11.04 AUD -1.08% Market Closed
Market Cap: 345.9m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one EOL stock under the Base Case scenario is hidden AUD. Compared to the current market price of 11.04 AUD, Energy One Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EOL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

6.2
P/S
P/S
Price to Sales
6.2
vs History
7
vs Industry
21
Median 3Y
3.4
Median 5Y
4
Industry
2.3
Forward
5.6
More Details
78.4
P/E
P/E
Price to Earnings
78.4
vs History
19
vs Industry
8
Median 3Y
50.9
Median 5Y
48.7
Industry
22.1
Forward
53.1
More Details
34.5
P/OCF
P/OCF
Price to OCF
34.5
vs History
0
vs Industry
18
Median 3Y
20.4
Median 5Y
20.4
Industry
16.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
14
Median 3Y
4.8
Median 5Y
-23.6
Industry
20.8
More Details
6
P/B
P/B
Price to Book Value
6
vs History
28
vs Industry
20
Median 3Y
3.1
Median 5Y
4.2
Industry
2.8
More Details
6.4
EV/S
EV/S
Enterprise Value to Sales
6.4
vs History
1
vs Industry
20
Median 3Y
3.6
Median 5Y
4.6
Industry
2.3
Forward
5.8
More Details
6.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.9
vs History
1
vs Industry
34
Median 3Y
3.9
Median 5Y
5
Industry
4.7
More Details
44.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
44.2
vs History
0
vs Industry
12
Median 3Y
30.7
Median 5Y
31.6
Industry
12.5
Forward
20.9
More Details
44.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
44.2
vs History
0
vs Industry
12
Median 3Y
30.7
Median 5Y
31.6
Industry
16
Forward
35.5
More Details
35.7
EV/OCF
EV/OCF
Enterprise Value to OCF
35.7
vs History
0
vs Industry
17
Median 3Y
22.9
Median 5Y
22
Industry
15.4
More Details
78
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
78
vs History
52
vs Industry
7
Median 3Y
85.2
Median 5Y
81.5
Industry
18.1
More Details
3.9
EV/IC
EV/IC
Enterprise Value to IC
3.9
vs History
23
vs Industry
29
Median 3Y
1.9
Median 5Y
2.4
Industry
2.4
More Details

Multiples Across Competitors

EOL Competitors Multiples
Energy One Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Energy One Ltd
ASX:EOL
345.9m AUD 6.2 78.4 44.2 44.2
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
285.1B EUR 8.3 91.3 29.8 34.5
US
Salesforce Inc
NYSE:CRM
255.8B USD 6.7 41 22.3 32.4
US
Palantir Technologies Inc
NYSE:PLTR
190.5B USD 66.3 411 537.8 592.6
US
Intuit Inc
NASDAQ:INTU
171.8B USD 9.9 56 35.7 42.7
US
Adobe Inc
NASDAQ:ADBE
168.5B USD 7.6 24.8 18.5 20.5
US
NCR Corp
LSE:0K45
131.3B USD 46.4 139.2 389.4 3 210.4
US
Applovin Corp
NASDAQ:APP
88.5B USD 18.9 56.5 39.5 49
US
Microstrategy Inc
NASDAQ:MSTR
70.9B USD 151.1 -60 -1 703.2 -1 222.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
69.6B USD 14.7 64.8 42.9 49
P/S Multiple
Revenue Growth P/S to Growth
AU
Energy One Ltd
ASX:EOL
Average P/S: 21 295.2
6.2
16%
0.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.3
13%
0.6
US
Salesforce Inc
NYSE:CRM
6.7
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
66.3
32%
2.1
US
Intuit Inc
NASDAQ:INTU
9.9
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.6
10%
0.8
US
N
NCR Corp
LSE:0K45
46.4
-9%
N/A
US
Applovin Corp
NASDAQ:APP
18.9
21%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
151.1
3%
50.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
14.7
13%
1.1
P/E Multiple
Earnings Growth PEG
AU
Energy One Ltd
ASX:EOL
Average P/E: 107
78.4
112%
0.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
91.3
50%
1.8
US
Salesforce Inc
NYSE:CRM
41
31%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
411
71%
5.8
US
Intuit Inc
NASDAQ:INTU
56
35%
1.6
US
Adobe Inc
NASDAQ:ADBE
24.8
27%
0.9
US
N
NCR Corp
LSE:0K45
139.2
-49%
N/A
US
Applovin Corp
NASDAQ:APP
56.5
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -60 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.8
32%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Energy One Ltd
ASX:EOL
Average EV/EBITDA: 128.9
44.2
77%
0.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.8
19%
1.6
US
Salesforce Inc
NYSE:CRM
22.3
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
537.8
105%
5.1
US
Intuit Inc
NASDAQ:INTU
35.7
29%
1.2
US
Adobe Inc
NASDAQ:ADBE
18.5
17%
1.1
US
N
NCR Corp
LSE:0K45
389.4
12%
32.5
US
Applovin Corp
NASDAQ:APP
39.5
38%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 703.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
42.9
25%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Energy One Ltd
ASX:EOL
Average EV/EBIT: 452.8
44.2
56%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
34.5
21%
1.6
US
Salesforce Inc
NYSE:CRM
32.4
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
592.6
108%
5.5
US
Intuit Inc
NASDAQ:INTU
42.7
35%
1.2
US
Adobe Inc
NASDAQ:ADBE
20.5
20%
1
US
N
NCR Corp
LSE:0K45
3 210.4
84%
38.2
US
Applovin Corp
NASDAQ:APP
49
40%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 222.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49
27%
1.8

See Also

Summary
EOL intrinsic value, competitors valuation, and company profile.
DCF Valuation
EOL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EOL stock valuation using valuation multiples.
Wall Street Estimates
EOL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EOL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 242,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.