
EMvision Medical Devices Ltd
ASX:EMV

Intrinsic Value
The intrinsic value of one
EMV
stock under the Base Case scenario is
0.27
AUD.
Compared to the current market price of 1.93 AUD,
EMvision Medical Devices Ltd
is
Overvalued by 86%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
EMvision Medical Devices Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
EMvision Medical Devices Ltd
Balance Sheet Decomposition
EMvision Medical Devices Ltd
Current Assets | 17.3m |
Cash & Short-Term Investments | 13.7m |
Receivables | 3.3m |
Other Current Assets | 289.4k |
Non-Current Assets | 2.6m |
PP&E | 366k |
Intangibles | 628.5k |
Other Non-Current Assets | 1.6m |
Free Cash Flow Analysis
EMvision Medical Devices Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
EMvision Medical Devices Ltd
Revenue
|
8.6m
AUD
|
Operating Expenses
|
-14m
AUD
|
Operating Income
|
-5.4m
AUD
|
Other Expenses
|
-833.7k
AUD
|
Net Income
|
-6.2m
AUD
|
EMV Profitability Score
Profitability Due Diligence
EMvision Medical Devices Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Score
EMvision Medical Devices Ltd's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
EMV Solvency Score
Solvency Due Diligence
EMvision Medical Devices Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

Score
EMvision Medical Devices Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EMV Price Targets Summary
EMvision Medical Devices Ltd
Dividends
Current shareholder yield for EMV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EMV
stock under the Base Case scenario is
0.27
AUD.
Compared to the current market price of 1.93 AUD,
EMvision Medical Devices Ltd
is
Overvalued by 86%.