EML Payments Ltd
ASX:EML

Watchlist Manager
EML Payments Ltd Logo
EML Payments Ltd
ASX:EML
Watchlist
Price: 0.67 AUD -5.63% Market Closed
Market Cap: 253.5m AUD
Have any thoughts about
EML Payments Ltd?
Write Note

Intrinsic Value

The intrinsic value of one EML stock under the Base Case scenario is 1.05 AUD. Compared to the current market price of 0.67 AUD, EML Payments Ltd is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EML Intrinsic Value
1.05 AUD
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
EML Payments Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EML cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EML?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Technology Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about EML Payments Ltd

Provide an overview of the primary business activities
of EML Payments Ltd.

What unique competitive advantages
does EML Payments Ltd hold over its rivals?

What risks and challenges
does EML Payments Ltd face in the near future?

Summarize the latest earnings call
of EML Payments Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for EML Payments Ltd.

Provide P/S
for EML Payments Ltd.

Provide P/E
for EML Payments Ltd.

Provide P/OCF
for EML Payments Ltd.

Provide P/FCFE
for EML Payments Ltd.

Provide P/B
for EML Payments Ltd.

Provide EV/S
for EML Payments Ltd.

Provide EV/GP
for EML Payments Ltd.

Provide EV/EBITDA
for EML Payments Ltd.

Provide EV/EBIT
for EML Payments Ltd.

Provide EV/OCF
for EML Payments Ltd.

Provide EV/FCFF
for EML Payments Ltd.

Provide EV/IC
for EML Payments Ltd.

Show me price targets
for EML Payments Ltd made by professional analysts.

What are the Revenue projections
for EML Payments Ltd?

How accurate were the past Revenue estimates
for EML Payments Ltd?

What are the Net Income projections
for EML Payments Ltd?

How accurate were the past Net Income estimates
for EML Payments Ltd?

What are the EPS projections
for EML Payments Ltd?

How accurate were the past EPS estimates
for EML Payments Ltd?

What are the EBIT projections
for EML Payments Ltd?

How accurate were the past EBIT estimates
for EML Payments Ltd?

Compare the revenue forecasts
for EML Payments Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of EML Payments Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of EML Payments Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of EML Payments Ltd compared to its peers.

Compare the P/E ratios
of EML Payments Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing EML Payments Ltd with its peers.

Analyze the financial leverage
of EML Payments Ltd compared to its main competitors.

Show all profitability ratios
for EML Payments Ltd.

Provide ROE
for EML Payments Ltd.

Provide ROA
for EML Payments Ltd.

Provide ROIC
for EML Payments Ltd.

Provide ROCE
for EML Payments Ltd.

Provide Gross Margin
for EML Payments Ltd.

Provide Operating Margin
for EML Payments Ltd.

Provide Net Margin
for EML Payments Ltd.

Provide FCF Margin
for EML Payments Ltd.

Show all solvency ratios
for EML Payments Ltd.

Provide D/E Ratio
for EML Payments Ltd.

Provide D/A Ratio
for EML Payments Ltd.

Provide Interest Coverage Ratio
for EML Payments Ltd.

Provide Altman Z-Score Ratio
for EML Payments Ltd.

Provide Quick Ratio
for EML Payments Ltd.

Provide Current Ratio
for EML Payments Ltd.

Provide Cash Ratio
for EML Payments Ltd.

What is the historical Revenue growth
over the last 5 years for EML Payments Ltd?

What is the historical Net Income growth
over the last 5 years for EML Payments Ltd?

What is the current Free Cash Flow
of EML Payments Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for EML Payments Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
EML Payments Ltd

Current Assets 2.5B
Cash & Short-Term Investments 2.5B
Receivables 68.4m
Other Current Assets 14.2m
Non-Current Assets 596.5m
Long-Term Investments 351.2m
PP&E 9.6m
Intangibles 173.3m
Other Non-Current Assets 62.4m
Current Liabilities 2.9B
Accounts Payable 91.7m
Short-Term Debt 48.8m
Other Current Liabilities 2.8B
Non-Current Liabilities 55m
Long-Term Debt 22.8m
Other Non-Current Liabilities 32.1m
Efficiency

Earnings Waterfall
EML Payments Ltd

Revenue
217.3m AUD
Cost of Revenue
-48.7m AUD
Gross Profit
168.7m AUD
Operating Expenses
-145.2m AUD
Operating Income
23.4m AUD
Other Expenses
-49.9m AUD
Net Income
-26.5m AUD

Free Cash Flow Analysis
EML Payments Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EML Profitability Score
Profitability Due Diligence

EML Payments Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 1-Year Revenue Growth
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
31/100
Profitability
Score

EML Payments Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

EML Solvency Score
Solvency Due Diligence

EML Payments Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
39/100
Solvency
Score

EML Payments Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EML Price Targets Summary
EML Payments Ltd

Wall Street analysts forecast EML stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EML is 0.94 AUD with a low forecast of 0.69 AUD and a high forecast of 1.26 AUD.

Lowest
Price Target
0.69 AUD
3% Upside
Average
Price Target
0.94 AUD
41% Upside
Highest
Price Target
1.26 AUD
88% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EML?

Click here to dive deeper.

Dividends

EML Payments Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for EML is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

EML Payments Ltd Logo
EML Payments Ltd

Country

Australia

Industry

Technology

Market Cap

251m AUD

Dividend Yield

0%

Description

EML Payments Ltd. engages in the provision of payment solutions and financial services. The company is headquartered in Brisbane, Queensland and currently employs 540 full-time employees. The company went IPO on 2006-01-18. The Company’s portfolio of payment solutions offers various options for disbursement payout’s, gifts, incentives and rewards. The company operates through three segments: Gift & Incentive (G&I), General Purpose Reloadable (GPR) and Virtual Account Numbers (VANS). The G&I segment provides custom designed gift cards solution through approximately 1,200 malls in Europe and North America. The GPR segment provides card solutions, including Gaming Payouts, Salary Packaging, Merchant Coalition, Commission Payouts and Incentives and Rewards. The VANS segment provides virtual card and using virtual account number. The firm operates in Australia, Europe, the Middle East and Africa, and North America.

Contact

QUEENSLAND
Brisbane
L 12 333 Ann St
+61736070100.0
www.emlpayments.com

IPO

2006-01-18

Employees

540

Officers

Group Chief Financial Officer
Mr. James Gladstone Georgeson C.A.
Chief Corporate Development Officer
Mr. Peter A. Lang
Group CEO, MD & Director
Mr. Ronald C. Hynes
Group General Counsel
Mr. Paul Wenk
Group Chief Risk & Compliance Officer
Martin Ivanov

See Also

Discover More
What is the Intrinsic Value of one EML stock?

The intrinsic value of one EML stock under the Base Case scenario is 1.05 AUD.

Is EML stock undervalued or overvalued?

Compared to the current market price of 0.67 AUD, EML Payments Ltd is Undervalued by 36%.

Back to Top