Elders Ltd
ASX:ELD

Watchlist Manager
Elders Ltd Logo
Elders Ltd
ASX:ELD
Watchlist
Price: 7.23 AUD -0.21% Market Closed
Market Cap: 1.3B AUD
Have any thoughts about
Elders Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one ELD stock under the Base Case scenario is 13.91 AUD. Compared to the current market price of 7.23 AUD, Elders Ltd is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELD Relative Value
Base Case
13.91 AUD
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
80
vs Industry
67
Median 3Y
0.4
Median 5Y
0.5
Industry
1
Forward
0.4
More Details
25.7
P/E
P/E
Price to Earnings
25.7
vs History
4
vs Industry
25
Median 3Y
10.6
Median 5Y
11
Industry
16.7
Forward
10.5
More Details
14
P/OCF
P/OCF
Price to OCF
14
vs History
34
vs Industry
54
Median 3Y
11.8
Median 5Y
11.8
Industry
9.9
More Details
5.7
P/FCFE
P/FCFE
Price to FCFE
5.7
vs History
79
vs Industry
44
Median 3Y
8
Median 5Y
8
Industry
17.2
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
82
vs Industry
37
Median 3Y
1.6
Median 5Y
1.8
Industry
1.5
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
63
vs Industry
62
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1
Forward
0.5
More Details
2.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.9
vs History
68
vs Industry
57
Median 3Y
3.1
Median 5Y
3.3
Industry
4.8
More Details
16.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.5
vs History
20
vs Industry
16
Median 3Y
10.2
Median 5Y
11.8
Industry
10.6
Forward
7.4
More Details
16.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.5
vs History
20
vs Industry
22
Median 3Y
10.2
Median 5Y
11.8
Industry
13.7
Forward
10
More Details
21.7
EV/OCF
EV/OCF
Enterprise Value to OCF
21.7
vs History
31
vs Industry
50
Median 3Y
15
Median 5Y
14.3
Industry
11.2
More Details
50.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
50.5
vs History
14
vs Industry
43
Median 3Y
19.3
Median 5Y
13.9
Industry
15.6
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
84
vs Industry
37
Median 3Y
1.3
Median 5Y
1.4
Industry
1.1
More Details

Multiples Across Competitors

ELD Competitors Multiples
Elders Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Elders Ltd
ASX:ELD
1.2B AUD 0.4 25.7 16.5 16.5
US
Archer-Daniels-Midland Co
XETRA:ADM
23.3B EUR 0.3 13.5 9.1 13.2
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
55.2B SAR 0 -16 664.5 -10 714.4 -9 577.5
SG
Wilmar International Ltd
SGX:F34
19.2B SGD 0.2 9.1 3.7 5.4
CN
Tongwei Co Ltd
SSE:600438
99.3B CNY 1 -14.8 -23.8 -23.8
US
Bunge Ltd
NYSE:BG
11.3B USD 0.2 5.1 3.4 3.8
US
Ingredion Inc
NYSE:INGR
9B USD 1.2 13.2 8.5 10.4
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34.2B MYR 1.9 18.4 11.3 19.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
42.2B CNY 0.4 10.2 -461.4 -461.4
MY
IOI Corporation Bhd
KLSE:IOICORP
23.9B MYR 2.4 15.8 15.1 19.8
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
23.7B MYR 1.1 40.1 11.4 18.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Elders Ltd
ASX:ELD
Average EV/EBITDA: 9.9
16.5
37%
0.4
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.1
-3%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -10 714.4 N/A N/A
SG
Wilmar International Ltd
SGX:F34
3.7
6%
0.6
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.8
-8%
N/A
US
Bunge Ltd
NYSE:BG
3.4
-12%
N/A
US
Ingredion Inc
NYSE:INGR
8.5
4%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
11.3
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -461.4 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
15.1
8%
1.9
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
11.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Elders Ltd
ASX:ELD
Average EV/EBIT: 13.4
16.5
22%
0.8
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.2
-17%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -9 577.5 N/A N/A
SG
Wilmar International Ltd
SGX:F34
5.4
5%
1.1
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.8
-24%
N/A
US
Bunge Ltd
NYSE:BG
3.8
-15%
N/A
US
Ingredion Inc
NYSE:INGR
10.4
5%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
19.9
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -461.4 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.8
10%
2
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
18.2
7%
2.6

See Also

Summary
ELD intrinsic value, competitors valuation, and company profile.
DCF Valuation
ELD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ELD stock valuation using valuation multiples.
Wall Street Estimates
ELD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ELD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 212,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.