Elders Ltd
ASX:ELD

Watchlist Manager
Elders Ltd Logo
Elders Ltd
ASX:ELD
Watchlist
Price: 6.13 AUD 0.99% Market Closed
Market Cap: 1.2B AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ELD stock under the Base Case scenario is 15.45 AUD. Compared to the current market price of 6.13 AUD, Elders Ltd is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELD Relative Value
Base Case
15.45 AUD
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
88
vs Industry
70
Median 3Y
0.5
Median 5Y
0.7
Industry
0.9
Forward
0.3
More Details
25.9
P/E
P/E
Price to Earnings
25.9
vs History
15
vs Industry
18
Median 3Y
13.4
Median 5Y
13.8
Industry
16.1
Forward
10.7
More Details
14.1
P/OCF
P/OCF
Price to OCF
14.1
vs History
50
vs Industry
22
Median 3Y
15.6
Median 5Y
14.1
Industry
9.6
More Details
5.7
P/FCFE
P/FCFE
Price to FCFE
5.7
vs History
93
vs Industry
48
Median 3Y
8.5
Median 5Y
9.5
Industry
17.2
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
92
vs Industry
41
Median 3Y
1.9
Median 5Y
2.2
Industry
1.4
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
79
vs Industry
63
Median 3Y
0.6
Median 5Y
0.8
Industry
1.1
Forward
0.5
More Details
2.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.9
vs History
88
vs Industry
57
Median 3Y
3.4
Median 5Y
3.9
Industry
4.7
More Details
16.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.6
vs History
44
vs Industry
20
Median 3Y
12
Median 5Y
16.1
Industry
10
Forward
7
More Details
16.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.6
vs History
44
vs Industry
24
Median 3Y
12
Median 5Y
16.1
Industry
12.9
Forward
9.8
More Details
21.7
EV/OCF
EV/OCF
Enterprise Value to OCF
21.7
vs History
38
vs Industry
15
Median 3Y
20.7
Median 5Y
16.9
Industry
10.7
More Details
50.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
50.7
vs History
25
vs Industry
7
Median 3Y
36.7
Median 5Y
20.9
Industry
15
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
95
vs Industry
39
Median 3Y
1.4
Median 5Y
1.7
Industry
1.1
More Details

Multiples Across Competitors

ELD Competitors Multiples
Elders Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Elders Ltd
ASX:ELD
1.2B AUD 0.4 25.9 16.6 16.6
US
Archer-Daniels-Midland Co
XETRA:ADM
20.5B EUR 0.3 12.8 9.9 15.3
SG
Wilmar International Ltd
SGX:F34
19.5B SGD 0.2 12.7 3.9 6.1
US
Bunge Ltd
NYSE:BG
10.8B USD 0.2 9.5 6.3 8.1
CN
Tongwei Co Ltd
SSE:600438
73.3B CNY 0.8 -10.9 -19.9 -19.9
US
Ingredion Inc
NYSE:INGR
8.4B USD 1.1 12.9 7.5 9.1
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
32.5B MYR 1.8 17.5 10.8 19
CN
New Hope Liuhe Co Ltd
SZSE:000876
44.4B CNY 0.4 10.8 -471.6 -471.6
MY
IOI Corporation Bhd
KLSE:IOICORP
22.8B MYR 2.1 17.7 14.7 19.3
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.5B MYR 1 36.8 10.3 16.3
US
Darling Ingredients Inc
NYSE:DAR
5B USD 0.9 18.2 11.1 31
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Elders Ltd
ASX:ELD
Average EV/EBITDA: 10.1
16.6
41%
0.4
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.9
13%
0.8
SG
Wilmar International Ltd
SGX:F34
3.9
6%
0.7
US
Bunge Ltd
NYSE:BG
6.3
7%
0.9
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -19.9
-8%
N/A
US
Ingredion Inc
NYSE:INGR
7.5
4%
1.9
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
10.8
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -471.6 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
14.7
8%
1.8
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
10.3
8%
1.3
US
Darling Ingredients Inc
NYSE:DAR
11.1
26%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Elders Ltd
ASX:ELD
Average EV/EBIT: 15.6
16.6
29%
0.6
US
A
Archer-Daniels-Midland Co
XETRA:ADM
15.3
4%
3.8
SG
Wilmar International Ltd
SGX:F34
6.1
7%
0.9
US
Bunge Ltd
NYSE:BG
8.1
6%
1.3
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -19.9
-25%
N/A
US
Ingredion Inc
NYSE:INGR
9.1
4%
2.3
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
19
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -471.6 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.3
8%
2.4
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
16.3
10%
1.6
US
Darling Ingredients Inc
NYSE:DAR
31
55%
0.6

See Also

Summary
ELD intrinsic value, competitors valuation, and company profile.
DCF Valuation
ELD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ELD stock valuation using valuation multiples.
Wall Street Estimates
ELD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ELD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.