Emeco Holdings Ltd
ASX:EHL

Watchlist Manager
Emeco Holdings Ltd Logo
Emeco Holdings Ltd
ASX:EHL
Watchlist
Price: 0.87 AUD -1.69%
Market Cap: 451m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one EHL stock under the Base Case scenario is 2.23 AUD. Compared to the current market price of 0.87 AUD, Emeco Holdings Ltd is Undervalued by 61%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EHL Relative Value
Base Case
2.23 AUD
Undervaluation 61%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
46
vs Industry
53
Median 3Y
0.5
Median 5Y
0.6
Industry
0.7
Forward
0.6
More Details
6.7
P/E
P/E
Price to Earnings
6.7
vs History
69
vs Industry
61
Median 3Y
7.5
Median 5Y
7.9
Industry
14.1
Forward
5.8
More Details
1.9
P/OCF
P/OCF
Price to OCF
1.9
vs History
50
vs Industry
65
Median 3Y
1.8
Median 5Y
1.9
Industry
8.1
More Details
7.9
P/FCFE
P/FCFE
Price to FCFE
7.9
vs History
49
vs Industry
17
Median 3Y
9.2
Median 5Y
7.9
Industry
15
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
68
vs Industry
62
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
53
vs Industry
42
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9
Forward
0.8
More Details
1.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.8
vs History
90
vs Industry
66
Median 3Y
1.9
Median 5Y
2.1
Industry
4.1
More Details
5.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.5
vs History
80
vs Industry
51
Median 3Y
5.8
Median 5Y
6
Industry
8.5
Forward
2.2
More Details
5.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.5
vs History
80
vs Industry
58
Median 3Y
5.8
Median 5Y
6
Industry
11.1
Forward
4.9
More Details
2.8
EV/OCF
EV/OCF
Enterprise Value to OCF
2.8
vs History
77
vs Industry
59
Median 3Y
2.8
Median 5Y
3.2
Industry
9.1
More Details
12.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
12.3
vs History
74
vs Industry
16
Median 3Y
20.4
Median 5Y
16.3
Industry
10.8
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
76
vs Industry
52
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9
More Details

Multiples Across Competitors

EHL Competitors Multiples
Emeco Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Emeco Holdings Ltd
ASX:EHL
447.6m AUD 0.6 6.7 5.5 5.5
JP
Mitsubishi Corp
TSE:8058
11T JPY 0.6 10 14.9 37.9
JP
Itochu Corp
TSE:8001
10.2T JPY 0.7 11.7 11.3 18.1
JP
Mitsui & Co Ltd
TSE:8031
8.5T JPY 0.6 8.6 14.1 23.9
US
W W Grainger Inc
NYSE:GWW
47.9B USD 2.8 25.1 17 18.5
US
WW Grainger Inc
XMUN:GWW
43.5B EUR 2.7 24.6 16.7 18.2
US
Fastenal Co
NASDAQ:FAST
44.1B USD 5.8 38.3 26.1 29.1
US
United Rentals Inc
NYSE:URI
42.3B USD 2.8 16.4 7.8 13.3
US
Ferguson Enterprises Inc
NYSE:FERG
32.9B USD 4.8 118.6 83.6 87.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 3 72.9 23.5 31.4
JP
Sumitomo Corp
TSE:8053
4.3T JPY 0.6 10.9 10.7 16.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Emeco Holdings Ltd
ASX:EHL
Average EV/EBITDA: 21
5.5
39%
0.1
JP
Mitsubishi Corp
TSE:8058
14.9
-2%
N/A
JP
Itochu Corp
TSE:8001
11.3
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.1
3%
4.7
US
W W Grainger Inc
NYSE:GWW
17
7%
2.4
US
W
WW Grainger Inc
XMUN:GWW
16.7
7%
2.4
US
Fastenal Co
NASDAQ:FAST
26.1
9%
2.9
US
United Rentals Inc
NYSE:URI
7.8
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
83.6
959%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.5
26%
0.9
JP
Sumitomo Corp
TSE:8053
10.7
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Emeco Holdings Ltd
ASX:EHL
Average EV/EBIT: 27.3
5.5
8%
0.7
JP
Mitsubishi Corp
TSE:8058
37.9
N/A N/A
JP
Itochu Corp
TSE:8001
18.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
23.9
N/A N/A
US
W W Grainger Inc
NYSE:GWW
18.5
7%
2.6
US
W
WW Grainger Inc
XMUN:GWW
18.2
7%
2.6
US
Fastenal Co
NASDAQ:FAST
29.1
9%
3.2
US
United Rentals Inc
NYSE:URI
13.3
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
87.5
972%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.4
27%
1.2
JP
Sumitomo Corp
TSE:8053
16.5
N/A N/A

See Also

Summary
EHL intrinsic value, competitors valuation, and company profile.
DCF Valuation
EHL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EHL stock valuation using valuation multiples.
Wall Street Estimates
EHL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EHL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.