Emeco Holdings Ltd
ASX:EHL

Watchlist Manager
Emeco Holdings Ltd Logo
Emeco Holdings Ltd
ASX:EHL
Watchlist
Price: 0.927 AUD -0.32% Market Closed
Market Cap: 476.8m AUD
Have any thoughts about
Emeco Holdings Ltd?
Write Note

Relative Value

The Relative Value of one EHL stock under the Base Case scenario is 2.219 AUD. Compared to the current market price of 0.927 AUD, Emeco Holdings Ltd is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EHL Relative Value
Base Case
2.219 AUD
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
53
Median 3Y
0.5
Median 5Y
0.6
Industry
0.7
Forward
0.6
vs History
60
vs Industry
61
Median 3Y
8
Median 5Y
8.6
Industry
14.4
Forward
6.6
vs History
68
vs Industry
65
Median 3Y
1.8
Median 5Y
1.9
Industry
7.9
vs History
39
vs Industry
17
Median 3Y
10.1
Median 5Y
7.5
Industry
15
vs History
74
vs Industry
62
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1
vs History
68
vs Industry
42
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9
Forward
0.9
vs History
79
vs Industry
66
Median 3Y
2
Median 5Y
2.2
Industry
4.2
vs History
76
vs Industry
51
Median 3Y
6
Median 5Y
6.2
Industry
8.9
Forward
2.5
vs History
76
vs Industry
58
Median 3Y
6
Median 5Y
6.2
Industry
11.6
Forward
5.4
vs History
80
vs Industry
59
Median 3Y
2.9
Median 5Y
3.2
Industry
8.8
vs History
7
vs Industry
16
Median 3Y
20.5
Median 5Y
16.7
Industry
10.2
vs History
80
vs Industry
52
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

EHL Competitors Multiples
Emeco Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Emeco Holdings Ltd
ASX:EHL
476.8m AUD 0.6 9.1 6.2 6.2
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 13 11.2 17.7
JP
Mitsubishi Corp
TSE:8058
9.9T JPY 0.5 8.9 11.3 25.8
JP
Mitsui & Co Ltd
TSE:8031
9.2T JPY 0.6 9.1 13.4 21.1
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29.1 19.4 21.1
US
W W Grainger Inc
NYSE:GWW
53.2B USD 3.1 29.1 19.4 21.1
US
United Rentals Inc
NYSE:URI
47.5B USD 3.2 18.5 8.6 14.5
US
Fastenal Co
NASDAQ:FAST
42.9B USD 5.7 37.1 25.2 28.1
UK
Ferguson PLC
NYSE:FERG
35.7B USD 1.2 21.2 13.2 14.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 48.7 23.4 31.4
UK
Ashtead Group PLC
LSE:AHT
22B GBP 2.5 17.8 192.1 327.2
P/E Multiple
Earnings Growth P/E to Growth
AU
Emeco Holdings Ltd
ASX:EHL
Average P/E: 22
9.1
67%
0.1
JP
Itochu Corp
TSE:8001
13
24%
0.6
JP
Mitsubishi Corp
TSE:8058
8.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
9.1
-15%
N/A
US
W
WW Grainger Inc
XMUN:GWW
29.1
25%
1.2
US
W W Grainger Inc
NYSE:GWW
29.1
25%
1.2
US
United Rentals Inc
NYSE:URI
18.5
40%
0.5
US
Fastenal Co
NASDAQ:FAST
37.1
20%
1.9
UK
F
Ferguson PLC
NYSE:FERG
21.2
41%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
48.7
146%
0.3
UK
Ashtead Group PLC
LSE:AHT
17.8
41%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Emeco Holdings Ltd
ASX:EHL
Average EV/EBITDA: 31.2
6.2
176%
0
JP
Itochu Corp
TSE:8001
11.2
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.4
17%
0.8
US
W
WW Grainger Inc
XMUN:GWW
19.4
22%
0.9
US
W W Grainger Inc
NYSE:GWW
19.4
22%
0.9
US
United Rentals Inc
NYSE:URI
8.6
19%
0.4
US
Fastenal Co
NASDAQ:FAST
25.2
19%
1.3
UK
F
Ferguson PLC
NYSE:FERG
13.2
25%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.4
116%
0.2
UK
Ashtead Group PLC
LSE:AHT
192.1
11%
16.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Emeco Holdings Ltd
ASX:EHL
Average EV/EBIT: 48.1
6.2
27%
0.2
JP
Itochu Corp
TSE:8001
17.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.1
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
W W Grainger Inc
NYSE:GWW
21.1
20%
1.1
US
United Rentals Inc
NYSE:URI
14.5
24%
0.6
US
Fastenal Co
NASDAQ:FAST
28.1
21%
1.3
UK
F
Ferguson PLC
NYSE:FERG
14.9
31%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.4
122%
0.3
UK
Ashtead Group PLC
LSE:AHT
327.2
5%
65.7

See Also

Discover More
Back to Top