Emeco Holdings Ltd
ASX:EHL

Watchlist Manager
Emeco Holdings Ltd Logo
Emeco Holdings Ltd
ASX:EHL
Watchlist
Price: 0.927 AUD -0.32% Market Closed
Market Cap: 476.8m AUD
Have any thoughts about
Emeco Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Emeco Holdings Ltd

Revenue
822.7m AUD
Cost of Revenue
-464.2m AUD
Gross Profit
358.5m AUD
Operating Expenses
-240.7m AUD
Operating Income
117.8m AUD
Other Expenses
-65.1m AUD
Net Income
52.7m AUD

Income Statement
Emeco Holdings Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
554
N/A
591
+7%
618
+5%
640
+3%
528
-17%
398
-25%
405
+2%
479
+18%
503
+5%
522
+4%
565
+8%
539
-5%
379
-30%
256
-32%
241
-6%
228
-5%
241
+6%
240
-1%
168
-30%
133
-21%
196
+48%
294
+50%
381
+30%
434
+14%
464
+7%
487
+5%
540
+11%
593
+10%
621
+5%
695
+12%
754
+9%
811
+8%
875
+8%
880
+1%
823
-6%
Gross Profit
Cost of Revenue
(321)
(359)
(375)
(364)
(286)
(218)
(204)
(230)
(248)
(266)
(276)
(253)
(193)
(153)
(155)
(162)
(177)
(168)
(169)
(81)
(169)
(194)
(271)
(266)
(307)
(321)
(405)
(405)
(334)
(392)
(446)
(508)
(549)
(531)
(464)
Gross Profit
233
N/A
232
0%
243
+5%
276
+14%
242
-12%
180
-25%
201
+12%
249
+24%
254
+2%
256
+1%
290
+13%
286
-1%
187
-35%
103
-45%
86
-17%
66
-23%
64
-2%
72
+12%
(1)
N/A
51
N/A
27
-48%
100
+273%
110
+10%
169
+54%
157
-7%
166
+5%
136
-18%
188
+38%
286
+52%
302
+6%
308
+2%
303
-2%
325
+7%
349
+7%
358
+3%
Operating Income
Operating Expenses
(110)
(112)
(124)
(142)
(140)
(119)
(118)
(149)
(157)
(149)
(164)
(167)
(125)
(90)
(93)
(107)
(129)
(116)
(14)
(54)
(29)
(75)
(42)
(80)
(48)
(55)
(14)
(73)
(175)
(191)
(190)
(228)
(247)
(229)
(241)
Selling, General & Administrative
0
0
0
0
0
0
0
(21)
(31)
(20)
(23)
(28)
(22)
(18)
(20)
(19)
(26)
(28)
(15)
0
(21)
0
(34)
0
(43)
0
(9)
0
(51)
0
(57)
(23)
(98)
0
(79)
Depreciation & Amortization
(82)
(86)
(94)
(109)
(105)
(91)
(99)
(114)
(122)
(128)
(136)
(132)
(98)
(75)
(78)
(89)
(99)
(86)
(0)
(40)
(1)
(31)
(1)
(41)
(2)
(2)
(1)
(59)
(119)
(123)
(129)
(140)
(146)
(149)
(155)
Other Operating Expenses
(27)
(26)
(29)
(33)
(35)
(28)
(19)
(15)
(4)
(2)
(5)
(7)
(4)
2
5
2
(4)
(2)
1
(13)
(8)
(44)
(7)
(40)
(3)
(53)
(3)
(14)
(6)
(68)
(4)
(65)
(3)
(80)
(7)
Operating Income
124
N/A
120
-3%
119
-1%
134
+13%
102
-24%
61
-40%
83
+36%
100
+19%
97
-3%
106
+10%
126
+19%
119
-6%
62
-48%
13
-79%
(7)
N/A
(41)
-459%
(64)
-58%
(44)
+31%
(15)
+66%
(3)
+79%
(3)
+9%
24
N/A
68
+179%
88
+30%
109
+24%
111
+2%
122
+10%
115
-6%
111
-4%
112
+1%
118
+6%
76
-36%
79
+4%
120
+53%
118
-2%
Pre-Tax Income
Interest Income Expense
(44)
(22)
(24)
(26)
(26)
(23)
(23)
(22)
(21)
(22)
(22)
(24)
(21)
(18)
(36)
(62)
(61)
(62)
(45)
(43)
(40)
(33)
(61)
(80)
(60)
(51)
(49)
(73)
(47)
(43)
(23)
(24)
(26)
(28)
(25)
Non-Reccuring Items
0
0
0
0
(34)
(42)
(35)
(27)
(4)
(5)
(2)
(1)
(30)
(189)
(202)
(42)
(32)
(102)
(102)
(29)
(97)
(104)
(18)
(9)
(11)
(12)
(18)
(9)
(4)
(1)
(3)
(1)
0
(17)
(16)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
(0)
(0)
0
0
(2)
(3)
(2)
(2)
(4)
(4)
(3)
(6)
(7)
(4)
(1)
(5)
(5)
(2)
0
(2)
0
(5)
0
(1)
0
(31)
0
(1)
0
(2)
0
(1)
Pre-Tax Income
80
N/A
99
+23%
96
-3%
108
+13%
42
-61%
(3)
N/A
26
N/A
49
+90%
70
+44%
78
+11%
100
+28%
90
-10%
8
-92%
(196)
N/A
(251)
-28%
(152)
+40%
(163)
-7%
(209)
-29%
(167)
+20%
(79)
+52%
(142)
-79%
(113)
+21%
(13)
+88%
(1)
+91%
34
N/A
49
+45%
55
+13%
33
-40%
30
-11%
68
+129%
91
+34%
51
-43%
52
+1%
76
+46%
76
0%
Net Income
Tax Provision
(24)
(28)
(28)
(32)
(29)
(16)
(14)
(20)
(20)
(23)
(30)
(26)
(7)
4
27
45
39
31
(2)
(14)
(15)
(15)
19
19
0
0
11
9
(9)
(20)
(26)
(14)
(11)
(18)
(23)
Income from Continuing Operations
56
71
68
76
13
(19)
12
29
50
55
70
63
0
(192)
(224)
(107)
(123)
(178)
(168)
(93)
(157)
(127)
5
17
34
49
66
42
21
48
65
37
41
58
53
Income to Minority Interest
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
55
N/A
71
+29%
68
-4%
76
+13%
13
-83%
(26)
N/A
(49)
-87%
(25)
+50%
50
N/A
54
+10%
70
+28%
63
-9%
6
-91%
(196)
N/A
(275)
-40%
(149)
+46%
(128)
+14%
(181)
-41%
(225)
-25%
(150)
+33%
(180)
-20%
(149)
+17%
11
N/A
24
+108%
34
+44%
49
+44%
66
+35%
43
-36%
21
-51%
48
+130%
65
+37%
37
-42%
41
+10%
58
+40%
53
-9%
EPS (Diluted)
0.79
N/A
1.07
+35%
1.04
-3%
1.17
+13%
0.2
-83%
-0.41
N/A
-0.77
-88%
-0.38
+51%
0.76
N/A
0.85
+12%
1.09
+28%
1.03
-6%
0.1
-90%
-3.29
N/A
-4.88
-48%
-2.57
+47%
-2.2
+14%
-2.97
-35%
-3.66
-23%
-2.43
+34%
-1.69
+30%
-0.49
+71%
0.03
N/A
0.02
-33%
0.1
+400%
0.14
+40%
0.19
+36%
0.08
-58%
0.04
-50%
0.09
+125%
0.12
+33%
0.07
-42%
0.08
+14%
0.11
+38%
0.1
-9%

See Also

Discover More