E

Environmental Group Ltd
ASX:EGL

Watchlist Manager
Environmental Group Ltd
ASX:EGL
Watchlist
Price: 0.22 AUD -4.35% Market Closed
Market Cap: 83.7m AUD

Relative Value

The Relative Value of one EGL stock under the Base Case scenario is 0.47 AUD. Compared to the current market price of 0.22 AUD, Environmental Group Ltd is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EGL Relative Value
Base Case
0.47 AUD
Undervaluation 54%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
65
Median 3Y
1.1
Median 5Y
1
Industry
1.5
Forward
0.7
vs History
66
vs Industry
33
Median 3Y
31.3
Median 5Y
30
Industry
19.5
Forward
15.6
vs History
vs Industry
0
Median 3Y
15.4
Median 5Y
9.4
Industry
14.2
vs History
vs Industry
Median 3Y
-35.8
Median 5Y
-29.9
Industry
20
vs History
65
vs Industry
41
Median 3Y
2.5
Median 5Y
2.4
Industry
1.7
vs History
66
vs Industry
67
Median 3Y
1
Median 5Y
0.9
Industry
1.6
Forward
0.7
vs History
66
vs Industry
68
Median 3Y
4.2
Median 5Y
3.9
Industry
5.8
vs History
71
vs Industry
35
Median 3Y
19.5
Median 5Y
17.8
Industry
11.7
Forward
7
vs History
71
vs Industry
44
Median 3Y
19.5
Median 5Y
17.8
Industry
15.3
Forward
9.7
vs History
vs Industry
1
Median 3Y
14
Median 5Y
10.9
Industry
14.2
vs History
vs Industry
Median 3Y
-40.6
Median 5Y
8.7
Industry
17.2
vs History
63
vs Industry
36
Median 3Y
2.1
Median 5Y
1.9
Industry
1.3

Multiples Across Competitors

EGL Competitors Multiples
Environmental Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Environmental Group Ltd
ASX:EGL
83.7m AUD 0.8 22.3 12.7 12.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
76.8B USD 3.9 24.3 16.8 20.6
US
Illinois Tool Works Inc
NYSE:ITW
69.1B USD 4.3 19.8 16.1 17.6
SE
Atlas Copco AB
STO:ATCO A
727.7B SEK 4.1 24.5 15.8 19.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
8.4T JPY 1.7 32.9 16.3 23.9
US
Otis Worldwide Corp
NYSE:OTIS
37.5B USD 2.6 22.8 18.9 20.6
CH
Schindler Holding AG
SIX:SCHP
27.6B CHF 2.4 45.2 19.9 27.6
US
Ingersoll Rand Inc
NYSE:IR
29.5B USD 4.1 35.2 16.9 22.5
FI
Kone Oyj
OMXH:KNEBV
25.1B EUR 2.3 26.4 15 18.4
US
Xylem Inc
NYSE:XYL
26.9B USD 3.1 30.2 17 25.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
E
Environmental Group Ltd
ASX:EGL
Average EV/EBITDA: 15 635.1
12.7
28%
0.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
16.8
8%
2.1
US
Illinois Tool Works Inc
NYSE:ITW
16.1
3%
5.4
SE
Atlas Copco AB
STO:ATCO A
15.8
7%
2.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.3
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
18.9
11%
1.7
CH
Schindler Holding AG
SIX:SCHP
19.9
13%
1.5
US
Ingersoll Rand Inc
NYSE:IR
16.9
9%
1.9
FI
K
Kone Oyj
OMXH:KNEBV
15
10%
1.5
US
Xylem Inc
NYSE:XYL
17
12%
1.4