Endeavour Group Ltd
ASX:EDV

Watchlist Manager
Endeavour Group Ltd Logo
Endeavour Group Ltd
ASX:EDV
Watchlist
Price: 4.32 AUD 0.93% Market Closed
Market Cap: 7.7B AUD
Have any thoughts about
Endeavour Group Ltd?
Write Note

Relative Value

The Relative Value of one EDV stock under the Base Case scenario is 8.93 AUD. Compared to the current market price of 4.32 AUD, Endeavour Group Ltd is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDV Relative Value
Base Case
8.93 AUD
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
33
Median 3Y
0.8
Median 5Y
0.8
Industry
0.6
Forward
0.6
vs History
65
vs Industry
27
Median 3Y
18.3
Median 5Y
17.9
Industry
16.7
Forward
14.9
vs History
65
vs Industry
30
Median 3Y
9.5
Median 5Y
9
Industry
7.8
vs History
58
vs Industry
32
Median 3Y
14.1
Median 5Y
13.9
Industry
15.2
vs History
93
vs Industry
26
Median 3Y
3
Median 5Y
3.1
Industry
1.6
vs History
65
vs Industry
25
Median 3Y
1.2
Median 5Y
1.2
Industry
0.7
Forward
1
vs History
65
vs Industry
27
Median 3Y
3.5
Median 5Y
3.5
Industry
2.2
vs History
65
vs Industry
18
Median 3Y
14.1
Median 5Y
13.8
Industry
8.5
Forward
8.1
vs History
65
vs Industry
29
Median 3Y
14.1
Median 5Y
13.8
Industry
12.8
Forward
12.2
vs History
65
vs Industry
22
Median 3Y
14.2
Median 5Y
13.7
Industry
8.9
vs History
65
vs Industry
16
Median 3Y
25.4
Median 5Y
24.7
Industry
12.2
vs History
93
vs Industry
29
Median 3Y
1.6
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

EDV Competitors Multiples
Endeavour Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Endeavour Group Ltd
ASX:EDV
7.7B AUD 0.6 15.1 12.4 12.4
ZA
Shoprite Holdings Ltd
JSE:SHP
167.2B Zac 0 0 0 0
CA
Alimentation Couche-Tard Inc
TSX:ATD
75.2B CAD 0.7 20 11.4 16.9
JP
Seven & i Holdings Co Ltd
TSE:3382
6.6T JPY 0.6 33.7 8.8 18.8
US
Kroger Co
NYSE:KR
42.9B USD 0.3 15.5 7 12.4
CA
Loblaw Companies Ltd
TSX:L
55.1B CAD 0.9 26.5 10.3 18.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.1B EUR 0.3 16.9 6.6 15.1
ZA
Pick N Pay Stores Ltd
JSE:PIK
30.7B Zac 0 0 0 0
UK
Tesco PLC
LSE:TSCO
24.2B GBP 0.4 18.5 7 11.2
IN
Avenue Supermarts Ltd
NSE:DMART
2.4T INR 4.3 87.5 53.5 65.3
AU
Woolworths Group Ltd
ASX:WOW
36.5B AUD 0.5 338.1 30.7 30.7

See Also

Discover More
Back to Top