
Elanor Commercial Property Fund
ASX:ECF

Cash Flow Statement
Cash Flow Statement
Elanor Commercial Property Fund
Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||
Cash Interest Paid |
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
|
Change in Working Capital |
0
|
(0)
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
1
|
|
Cash from Operating Activities |
17
N/A
|
19
+11%
|
22
+15%
|
25
+15%
|
34
+34%
|
35
+4%
|
31
-12%
|
29
-7%
|
28
-3%
|
26
-7%
|
|
Investing Cash Flow | |||||||||||
Other Items |
(134)
|
(83)
|
(2)
|
(123)
|
(171)
|
(52)
|
(6)
|
(5)
|
(6)
|
(45)
|
|
Cash from Investing Activities |
(134)
N/A
|
(83)
+38%
|
(2)
+98%
|
(123)
-6 112%
|
(171)
-39%
|
(52)
+69%
|
(6)
+88%
|
(5)
+17%
|
(6)
-11%
|
(45)
-668%
|
|
Financing Cash Flow | |||||||||||
Net Issuance of Common Stock |
125
|
0
|
0
|
85
|
121
|
37
|
0
|
0
|
0
|
52
|
|
Net Issuance of Debt |
11
|
77
|
2
|
43
|
43
|
2
|
5
|
5
|
5
|
2
|
|
Cash Paid for Dividends |
(15)
|
(16)
|
(20)
|
(22)
|
(25)
|
(28)
|
(30)
|
(29)
|
(28)
|
(26)
|
|
Other |
(3)
|
4
|
0
|
(2)
|
(2)
|
1
|
(0)
|
(1)
|
0
|
(3)
|
|
Cash from Financing Activities |
117
N/A
|
66
-44%
|
(19)
N/A
|
103
N/A
|
137
+33%
|
11
-92%
|
(25)
N/A
|
(24)
+2%
|
(23)
+8%
|
25
N/A
|
|
Change in Cash | |||||||||||
Net Change in Cash |
(0)
N/A
|
1
N/A
|
2
+14%
|
6
+245%
|
(0)
N/A
|
(6)
-2 528%
|
(0)
+97%
|
(1)
-220%
|
(0)
+51%
|
6
N/A
|
|
Free Cash Flow | |||||||||||
Free Cash Flow |
17
N/A
|
19
+11%
|
22
+15%
|
25
+15%
|
34
+34%
|
35
+4%
|
31
-12%
|
29
-7%
|
28
-3%
|
26
-7%
|