Dexus
ASX:DXS

Watchlist Manager
Dexus Logo
Dexus
ASX:DXS
Watchlist
Price: 6.94 AUD 1.46% Market Closed
Market Cap: 7.5B AUD
Have any thoughts about
Dexus?
Write Note

Intrinsic Value

The intrinsic value of one DXS stock under the Base Case scenario is 11.73 AUD. Compared to the current market price of 6.94 AUD, Dexus is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DXS Intrinsic Value
11.73 AUD
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dexus

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DXS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DXS?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Dexus

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Dexus

Provide an overview of the primary business activities
of Dexus.

What unique competitive advantages
does Dexus hold over its rivals?

What risks and challenges
does Dexus face in the near future?

Has there been any significant insider trading activity
in Dexus recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dexus.

Provide P/S
for Dexus.

Provide P/E
for Dexus.

Provide P/OCF
for Dexus.

Provide P/FCFE
for Dexus.

Provide P/B
for Dexus.

Provide EV/S
for Dexus.

Provide EV/GP
for Dexus.

Provide EV/EBITDA
for Dexus.

Provide EV/EBIT
for Dexus.

Provide EV/OCF
for Dexus.

Provide EV/FCFF
for Dexus.

Provide EV/IC
for Dexus.

Show me price targets
for Dexus made by professional analysts.

What are the Revenue projections
for Dexus?

How accurate were the past Revenue estimates
for Dexus?

What are the Net Income projections
for Dexus?

How accurate were the past Net Income estimates
for Dexus?

What are the EPS projections
for Dexus?

How accurate were the past EPS estimates
for Dexus?

What are the EBIT projections
for Dexus?

How accurate were the past EBIT estimates
for Dexus?

Compare the revenue forecasts
for Dexus with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dexus and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dexus against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dexus compared to its peers.

Compare the P/E ratios
of Dexus against its peers.

Discuss the investment returns and shareholder value creation
comparing Dexus with its peers.

Analyze the financial leverage
of Dexus compared to its main competitors.

Show all profitability ratios
for Dexus.

Provide ROE
for Dexus.

Provide ROA
for Dexus.

Provide ROIC
for Dexus.

Provide ROCE
for Dexus.

Provide Gross Margin
for Dexus.

Provide Operating Margin
for Dexus.

Provide Net Margin
for Dexus.

Provide FCF Margin
for Dexus.

Show all solvency ratios
for Dexus.

Provide D/E Ratio
for Dexus.

Provide D/A Ratio
for Dexus.

Provide Interest Coverage Ratio
for Dexus.

Provide Altman Z-Score Ratio
for Dexus.

Provide Quick Ratio
for Dexus.

Provide Current Ratio
for Dexus.

Provide Cash Ratio
for Dexus.

What is the historical Revenue growth
over the last 5 years for Dexus?

What is the historical Net Income growth
over the last 5 years for Dexus?

What is the current Free Cash Flow
of Dexus?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dexus.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dexus

Current Assets 661.9m
Cash & Short-Term Investments 54m
Receivables 238.7m
Other Current Assets 369.2m
Non-Current Assets 15.2B
Long-Term Investments 14.1B
PP&E 91.9m
Intangibles 667.8m
Other Non-Current Assets 323.8m
Current Liabilities 699.7m
Accounts Payable 194.8m
Short-Term Debt 2.3m
Other Current Liabilities 502.6m
Non-Current Liabilities 5B
Long-Term Debt 4.8B
Other Non-Current Liabilities 131.2m
Efficiency

Earnings Waterfall
Dexus

Revenue
902.2m AUD
Cost of Revenue
-234m AUD
Gross Profit
668.2m AUD
Operating Expenses
-322.7m AUD
Operating Income
345.5m AUD
Other Expenses
-1.9B AUD
Net Income
-1.6B AUD

Free Cash Flow Analysis
Dexus

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DXS Profitability Score
Profitability Due Diligence

Dexus's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

53/100
Profitability
Score

Dexus's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

DXS Solvency Score
Solvency Due Diligence

Dexus's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
33/100
Solvency
Score

Dexus's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DXS Price Targets Summary
Dexus

Wall Street analysts forecast DXS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DXS is 7.93 AUD with a low forecast of 6.59 AUD and a high forecast of 9.3 AUD.

Lowest
Price Target
6.59 AUD
5% Downside
Average
Price Target
7.93 AUD
14% Upside
Highest
Price Target
9.3 AUD
34% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DXS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DXS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DXS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Dexus Logo
Dexus

Country

Australia

Industry

Real Estate

Market Cap

7.5B AUD

Dividend Yield

6.92%

Description

Dexus engages in real estate investments, leasing and tenant services. The company is headquartered in Sydney, New South Wales and currently employs 559 full-time employees. The company went IPO on 2004-10-06. The principal activity of the Company is to own, manage and develop real estate assets, and manage real estate funds on behalf of third-party investors. The Company’s segments include Office, which consists of domestic office space with any associated retail space, as well as car parks and office developments; Industrial, which includes domestic industrial properties, industrial estates and industrial developments; Property management, which includes property management services for third-party clients and owned assets; Funds management, which consists of funds management of third-party client assets; Development and trading, which includes revenue earned and costs incurred by the Company on developments and inventory, and All other segments.

Contact

NEW SOUTH WALES
Sydney
Australia Square, L 25 264-278 George St
+61290171100.0
www.dexus.com

IPO

2004-10-06

Employees

559

Officers

CEO, MD & Executive Director of Dexus Funds Management Limited
Mr. Ross G. Du Vernet M.B.A.
Chief Financial Officer of Dexus Funds Management Limited
Ms. Keir L. Barnes B.Com., M.B.A.
Chief Operating Officer of Dexus Funds Management Limited
Ms. Melanie Jane Bourke B.Com., M.B.A.
Chief Investment Officer
Mr. Jonathan Hedger
Head of Investor Relations
Ms. Rowena Causley
General Counsel & Company Secretary of Dexus Funds Management Limited
Mr. Brett D. Cameron B.A., GAICD, L.L.B.
Show More
Senior Manager of Media & Communications of Dexus Funds Management Limited
Luke O'Donnell
Group General Manager of Development
Mr. Paul Oates
Chief People Officer
Marjan van der Burg B.A., M.A., M.Sc.
Regional General Manager of Office & Industrial
Mr. Richard Garing
Show Less

See Also

Discover More
What is the Intrinsic Value of one DXS stock?

The intrinsic value of one DXS stock under the Base Case scenario is 11.73 AUD.

Is DXS stock undervalued or overvalued?

Compared to the current market price of 6.94 AUD, Dexus is Undervalued by 41%.

Back to Top