Dexus
ASX:DXS

Watchlist Manager
Dexus Logo
Dexus
ASX:DXS
Watchlist
Price: 7.24 AUD 0.28% Market Closed
Market Cap: 7.8B AUD

Relative Value

The Relative Value of one DXS stock under the Base Case scenario is hidden AUD. Compared to the current market price of 7.24 AUD, Dexus is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DXS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
17
Median 3Y
9.5
Median 5Y
9.5
Industry
3.6
Forward
8.1
vs History
vs Industry
39
Median 3Y
-4.9
Median 5Y
6.2
Industry
16.4
Forward
12
vs History
92
vs Industry
38
Median 3Y
12.9
Median 5Y
12.6
Industry
10.8
vs History
41
vs Industry
33
Median 3Y
8
Median 5Y
6.8
Industry
12.6
vs History
28
vs Industry
48
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
vs History
58
vs Industry
16
Median 3Y
14.7
Median 5Y
14.5
Industry
6.4
Forward
12.7
vs History
88
vs Industry
25
Median 3Y
19.5
Median 5Y
21.3
Industry
11.8
vs History
36
vs Industry
12
Median 3Y
32.5
Median 5Y
32.1
Industry
15.7
Forward
15.1
vs History
36
vs Industry
17
Median 3Y
32.5
Median 5Y
32.1
Industry
18.9
Forward
15.3
vs History
84
vs Industry
42
Median 3Y
20.2
Median 5Y
19.2
Industry
18.3
vs History
85
vs Industry
38
Median 3Y
20.3
Median 5Y
19.3
Industry
20
vs History
34
vs Industry
41
Median 3Y
0.7
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

DXS Competitors Multiples
Dexus Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Dexus
ASX:DXS
7.8B AUD 9.1 -8 32.7 32.7
US
Alexandria Real Estate Equities Inc
NYSE:ARE
13.1B USD 4.1 42.3 11.5 26
US
Boston Properties Inc
NYSE:BXP
10.4B USD 3.1 731.2 13.5 25.2
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 11.2 24.5 25.4 33.7
US
Vornado Realty Trust
NYSE:VNO
6.8B USD 3.8 823.4 19.8 56.9
FR
Covivio SA
PAR:COV
5.6B EUR 4.3 82.6 15.8 18.1
US
COPT Defense Properties
NYSE:CDP
5.9B USD 7.8 42.6 38.7 38.7
JP
Japan Real Estate Investment Corp
TSE:8952
806.1B JPY 9.6 21.5 22 28.7
US
Cousins Properties Inc
NYSE:CUZ
4.6B USD 5.4 101.2 14.4 45
JP
Kenedix Office Investment Corp
TSE:8972
610.3B JPY 7.8 12.4 21.2 26.4
ES
Inmobiliaria Colonial SOCIMI SA
MAD:COL
3.5B EUR 6.9 11.4 21.3 21.8