Dexus
ASX:DXS

Watchlist Manager
Dexus Logo
Dexus
ASX:DXS
Watchlist
Price: 7.355 AUD 1.03% Market Closed
Market Cap: 7.9B AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one DXS stock under the Base Case scenario is 15.588 AUD. Compared to the current market price of 7.355 AUD, Dexus is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DXS Relative Value
Base Case
15.588 AUD
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

9.2
P/S
P/S
Price to Sales
9.2
vs History
58
vs Industry
17
Median 3Y
9.5
Median 5Y
9.5
Industry
3.6
Forward
8.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
39
Median 3Y
-4.8
Median 5Y
6.9
Industry
16.4
Forward
12.2
More Details
10.3
P/OCF
P/OCF
Price to OCF
10.3
vs History
87
vs Industry
38
Median 3Y
12.9
Median 5Y
12.7
Industry
11
More Details
8.1
P/FCFE
P/FCFE
Price to FCFE
8.1
vs History
38
vs Industry
33
Median 3Y
8
Median 5Y
6.8
Industry
12.9
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
25
vs Industry
48
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
More Details
14.3
EV/S
EV/S
Enterprise Value to Sales
14.3
vs History
52
vs Industry
16
Median 3Y
15
Median 5Y
14.5
Industry
6.5
Forward
12.8
More Details
18
EV/GP
EV/GP
Enterprise Value to Gross Profit
18
vs History
87
vs Industry
25
Median 3Y
20
Median 5Y
21.4
Industry
11.8
More Details
33
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
33
vs History
34
vs Industry
12
Median 3Y
32.5
Median 5Y
32.1
Industry
15.6
Forward
15.3
More Details
33
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
33
vs History
34
vs Industry
17
Median 3Y
32.5
Median 5Y
32.1
Industry
18.8
Forward
15.4
More Details
15.9
EV/OCF
EV/OCF
Enterprise Value to OCF
15.9
vs History
82
vs Industry
42
Median 3Y
20.2
Median 5Y
19.2
Industry
18.5
More Details
15.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.9
vs History
84
vs Industry
38
Median 3Y
20.3
Median 5Y
19.5
Industry
20
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
30
vs Industry
41
Median 3Y
0.7
Median 5Y
0.8
Industry
0.7
More Details

Multiples Across Competitors

DXS Competitors Multiples
Dexus Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Dexus
ASX:DXS
7.9B AUD 9.2 -8.1 33 33
US
Alexandria Real Estate Equities Inc
NYSE:ARE
16.5B USD 5.1 53.4 13.1 29.6
US
Boston Properties Inc
NYSE:BXP
10.8B USD 3.2 759.3 13.7 25.6
US
Vornado Realty Trust
NYSE:VNO
7.5B USD 4.2 906.8 20.8 59.8
JP
Nippon Building Fund Inc
TSE:8951
1.1T JPY 10.8 23.8 24.9 32.9
FR
Covivio SA
PAR:COV
5.7B EUR 6.4 83.4 17.3 19
US
COPT Defense Properties
NYSE:CDP
6B USD 8 43.6 39.3 39.3
JP
Japan Real Estate Investment Corp
TSE:8952
781.2B JPY 9.3 20.8 21.5 28
US
Cousins Properties Inc
NYSE:CUZ
5B USD 5.9 109.5 15.1 47.3
US
SL Green Realty Corp
NYSE:SLG
4.2B USD 4.7 814.7 21.9 55.8
US
Kilroy Realty Corp
NYSE:KRC
4.1B USD 3.6 19.8 12.4 25.6

See Also

Summary
DXS intrinsic value, competitors valuation, and company profile.
DCF Valuation
DXS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DXS stock valuation using valuation multiples.
Wall Street Estimates
DXS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DXS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 241,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.