Dexus Industria REIT
ASX:DXI

Watchlist Manager
Dexus Industria REIT Logo
Dexus Industria REIT
ASX:DXI
Watchlist
Price: 2.51 AUD 0.8% Market Closed
Market Cap: 796.3m AUD

Intrinsic Value

The intrinsic value of one DXI stock under the Base Case scenario is 3.42 AUD. Compared to the current market price of 2.51 AUD, Dexus Industria REIT is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DXI Intrinsic Value
3.42 AUD
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dexus Industria REIT

DXI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DXI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Dexus Industria REIT
ASX:DXI
AU
Real Estate
Market Cap
796.3m AUD
IPO
Dec 3, 2013
AU
Real Estate
Market Cap
796.3m AUD
IPO
Dec 3, 2013
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A rapid increase in interest rates could squeeze the trust’s cash flow as refinancing costs rise faster than rental escalations, undermining Dexus Industria REIT’s ability to maintain distributable income.

Bull Theses

Sustained growth in Australia’s industrial sector, underpinned by continued supply chain reorganization and last-mile logistics needs, is likely to keep occupancy high and drive strong rent reversions for Dexus Industria REIT.

Show More Less
How do you feel about DXI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Dexus Industria REIT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dexus Industria REIT

Current Assets 15.8m
Cash & Short-Term Investments 4.3m
Receivables 5.1m
Other Current Assets 6.4m
Non-Current Assets 1.4B
Long-Term Investments 1.4B
Other Non-Current Assets 403k
Efficiency

Free Cash Flow Analysis
Dexus Industria REIT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dexus Industria REIT

Revenue
69.3m AUD
Cost of Revenue
-13.1m AUD
Gross Profit
56.2m AUD
Operating Expenses
-7.4m AUD
Operating Income
48.8m AUD
Other Expenses
3.4m AUD
Net Income
52.2m AUD
Fundamental Scores

DXI Profitability Score
Profitability Due Diligence

Dexus Industria REIT's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

59/100
Profitability
Score

Dexus Industria REIT's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

DXI Solvency Score
Solvency Due Diligence

Dexus Industria REIT's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Low Altman Z-Score
Short-Term Solvency
37/100
Solvency
Score

Dexus Industria REIT's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DXI Price Targets Summary
Dexus Industria REIT

Wall Street analysts forecast DXI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DXI is 3.19 AUD with a low forecast of 2.77 AUD and a high forecast of 3.58 AUD.

Lowest
Price Target
2.77 AUD
10% Upside
Average
Price Target
3.19 AUD
27% Upside
Highest
Price Target
3.58 AUD
43% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DXI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DXI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one DXI stock?

The intrinsic value of one DXI stock under the Base Case scenario is 3.42 AUD.

Is DXI stock undervalued or overvalued?

Compared to the current market price of 2.51 AUD, Dexus Industria REIT is Undervalued by 27%.

Back to Top