Dexus Industria REIT
ASX:DXI

Watchlist Manager
Dexus Industria REIT Logo
Dexus Industria REIT
ASX:DXI
Watchlist
Price: 2.65 AUD 1.53% Market Closed
Market Cap: 840.8m AUD
Have any thoughts about
Dexus Industria REIT?
Write Note

Intrinsic Value

The intrinsic value of one DXI stock under the Base Case scenario is 3.36 AUD. Compared to the current market price of 2.65 AUD, Dexus Industria REIT is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DXI Intrinsic Value
3.36 AUD
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dexus Industria REIT

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DXI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DXI?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Dexus Industria REIT

Provide an overview of the primary business activities
of Dexus Industria REIT.

What unique competitive advantages
does Dexus Industria REIT hold over its rivals?

What risks and challenges
does Dexus Industria REIT face in the near future?

Summarize the latest earnings call
of Dexus Industria REIT.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dexus Industria REIT.

Provide P/S
for Dexus Industria REIT.

Provide P/E
for Dexus Industria REIT.

Provide P/OCF
for Dexus Industria REIT.

Provide P/FCFE
for Dexus Industria REIT.

Provide P/B
for Dexus Industria REIT.

Provide EV/S
for Dexus Industria REIT.

Provide EV/GP
for Dexus Industria REIT.

Provide EV/EBITDA
for Dexus Industria REIT.

Provide EV/EBIT
for Dexus Industria REIT.

Provide EV/OCF
for Dexus Industria REIT.

Provide EV/FCFF
for Dexus Industria REIT.

Provide EV/IC
for Dexus Industria REIT.

Show me price targets
for Dexus Industria REIT made by professional analysts.

What are the Revenue projections
for Dexus Industria REIT?

How accurate were the past Revenue estimates
for Dexus Industria REIT?

What are the Net Income projections
for Dexus Industria REIT?

How accurate were the past Net Income estimates
for Dexus Industria REIT?

What are the EPS projections
for Dexus Industria REIT?

How accurate were the past EPS estimates
for Dexus Industria REIT?

What are the EBIT projections
for Dexus Industria REIT?

How accurate were the past EBIT estimates
for Dexus Industria REIT?

Compare the revenue forecasts
for Dexus Industria REIT with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dexus Industria REIT and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dexus Industria REIT against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dexus Industria REIT compared to its peers.

Compare the P/E ratios
of Dexus Industria REIT against its peers.

Discuss the investment returns and shareholder value creation
comparing Dexus Industria REIT with its peers.

Analyze the financial leverage
of Dexus Industria REIT compared to its main competitors.

Show all profitability ratios
for Dexus Industria REIT.

Provide ROE
for Dexus Industria REIT.

Provide ROA
for Dexus Industria REIT.

Provide ROIC
for Dexus Industria REIT.

Provide ROCE
for Dexus Industria REIT.

Provide Gross Margin
for Dexus Industria REIT.

Provide Operating Margin
for Dexus Industria REIT.

Provide Net Margin
for Dexus Industria REIT.

Provide FCF Margin
for Dexus Industria REIT.

Show all solvency ratios
for Dexus Industria REIT.

Provide D/E Ratio
for Dexus Industria REIT.

Provide D/A Ratio
for Dexus Industria REIT.

Provide Interest Coverage Ratio
for Dexus Industria REIT.

Provide Altman Z-Score Ratio
for Dexus Industria REIT.

Provide Quick Ratio
for Dexus Industria REIT.

Provide Current Ratio
for Dexus Industria REIT.

Provide Cash Ratio
for Dexus Industria REIT.

What is the historical Revenue growth
over the last 5 years for Dexus Industria REIT?

What is the historical Net Income growth
over the last 5 years for Dexus Industria REIT?

What is the current Free Cash Flow
of Dexus Industria REIT?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dexus Industria REIT.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dexus Industria REIT

Current Assets 17.8m
Cash & Short-Term Investments 4.5m
Receivables 6.4m
Other Current Assets 7m
Non-Current Assets 1.4B
Long-Term Investments 1.4B
Other Non-Current Assets 1.4m
Current Liabilities 28.7m
Accounts Payable 14.2m
Other Current Liabilities 14.6m
Non-Current Liabilities 311.7m
Long-Term Debt 302.4m
Other Non-Current Liabilities 9.4m
Efficiency

Earnings Waterfall
Dexus Industria REIT

Revenue
75.2m AUD
Cost of Revenue
-13m AUD
Gross Profit
62.2m AUD
Operating Expenses
-7.8m AUD
Operating Income
54.5m AUD
Other Expenses
-66.2m AUD
Net Income
-11.8m AUD

Free Cash Flow Analysis
Dexus Industria REIT

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

The company achieved FFO per security of $0.174, reflecting a 1.7% increase and strong portfolio growth of 7.8%. They divested $135 million in assets to fund their development pipeline and maintain low gearing at 27%. The diversified portfolio, close to full occupancy with a WALE of 5.9 years, includes significant tenants like Amazon and Kmart. The company remains committed to sustainability, continuing carbon-neutral efforts with solar installations. They provide FY '25 guidance for FFO per security at $0.178, a 2.3% increase, and anticipate stable distributions.

What is Earnings Call?
Fundamental Scores

DXI Profitability Score
Profitability Due Diligence

Dexus Industria REIT's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

60/100
Profitability
Score

Dexus Industria REIT's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

DXI Solvency Score
Solvency Due Diligence

Dexus Industria REIT's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Average Altman Z-Score
Short-Term Solvency
39/100
Solvency
Score

Dexus Industria REIT's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DXI Price Targets Summary
Dexus Industria REIT

Wall Street analysts forecast DXI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DXI is 3.08 AUD with a low forecast of 2.6 AUD and a high forecast of 3.49 AUD.

Lowest
Price Target
2.6 AUD
2% Downside
Average
Price Target
3.08 AUD
16% Upside
Highest
Price Target
3.49 AUD
32% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DXI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DXI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Dexus Industria REIT Logo
Dexus Industria REIT

Country

Australia

Industry

Real Estate

Market Cap

840.8m AUD

Dividend Yield

3.09%

Description

Dexus Industria REIT s an Australian real estate investment trust, which owns interests in a workspace focused portfolio of a number of established, industrial, technology park and business park assets located across Sydney, Melbourne, Brisbane and Adelaide. The company is headquartered in Melbourne, Victoria and currently employs 0 full-time employees. The company went IPO on 2013-12-03. The Company’s owns a portfolio of approximately 90 properties, which are located across the Australian cities.

Contact

VICTORIA
Melbourne
L 30 101 Collins St
+61386561000.0
www.dexus.com

IPO

2013-12-03

Employees

-

Officers

Chief Executive Officer of Dexus Asset Management Limited
Mr. Ross G. Du Vernet M.B.A.
Company Secretary & General Counsel of Dexus Asset Management Limited
Mr. Brett David Cameron B.A., L.L.B.
Head of Finance & Real Estate Funds - Dexus Asset Management Limited
Mr. Joseph Tindaro De Rango B.Com., M.A.I.C.D.
Head of Listed Investor Relations of Dexus Asset Management Limited
Ms. Rowena Causley
Senior Manager of Media & Communications at Dexus Asset Management Limited
Luke O'Donnell
Head of Listed Funds & Private Capital - Dexus Asset Management Limited
Mr. Timothy Slattery B.Sc., BSc, L.L.B., LLB, M.B.A., MBA
Show More
Executive Director
Ms. Melanie Jane Bourke B.Com., M.B.A.
Head of Governance & Company Secretary of Dexus Asset Management Limited
Mr. Scott D. Mahony FCIS, M.B.A.
Fund Manager
Mr. Gordon Korkie
Show Less

See Also

Discover More
What is the Intrinsic Value of one DXI stock?

The intrinsic value of one DXI stock under the Base Case scenario is 3.36 AUD.

Is DXI stock undervalued or overvalued?

Compared to the current market price of 2.65 AUD, Dexus Industria REIT is Undervalued by 21%.

Back to Top