Dexus Industria REIT
ASX:DXI

Watchlist Manager
Dexus Industria REIT Logo
Dexus Industria REIT
ASX:DXI
Watchlist
Price: 2.64 AUD -0.38% Market Closed
Market Cap: 837.6m AUD
Have any thoughts about
Dexus Industria REIT?
Write Note

Relative Value

The Relative Value of one DXI stock under the Base Case scenario is 4.61 AUD. Compared to the current market price of 2.64 AUD, Dexus Industria REIT is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DXI Relative Value
Base Case
4.61 AUD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
11
Median 3Y
11.8
Median 5Y
10.9
Industry
3.8
Forward
9.6
vs History
vs Industry
0
Median 3Y
5.1
Median 5Y
4.8
Industry
16.8
Forward
15
vs History
53
vs Industry
27
Median 3Y
15.4
Median 5Y
14.6
Industry
11.2
vs History
vs Industry
7
Median 3Y
3.9
Median 5Y
-17.3
Industry
13.5
vs History
60
vs Industry
44
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9
vs History
50
vs Industry
15
Median 3Y
16.5
Median 5Y
15.5
Industry
6.8
Forward
13
vs History
50
vs Industry
24
Median 3Y
20.3
Median 5Y
18.6
Industry
12
vs History
50
vs Industry
24
Median 3Y
23.3
Median 5Y
21.1
Industry
16.1
Forward
16.2
vs History
50
vs Industry
33
Median 3Y
23.3
Median 5Y
21.1
Industry
19.1
Forward
16
vs History
58
vs Industry
36
Median 3Y
21.4
Median 5Y
20.1
Industry
18.6
vs History
58
vs Industry
33
Median 3Y
21.4
Median 5Y
20.1
Industry
20.3
vs History
52
vs Industry
37
Median 3Y
0.8
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

DXI Competitors Multiples
Dexus Industria REIT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Dexus Industria REIT
ASX:DXI
837.6m AUD 11.1 -71.2 20.8 20.8
US
Prologis Inc
NYSE:PLD
107.9B USD 13.7 35.1 25.9 49.3
AU
Goodman Group
ASX:GMG
69.4B AUD 35 -701.5 131.3 131.3
US
Lineage Inc
NASDAQ:LINE
14.2B USD 2.7 -184 19.8 50.5
UK
SEGRO PLC
LSE:SGRO
10.2B GBP 13.9 -1 020.8 26.5 26.9
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.5B 0 0 0 0
US
Rexford Industrial Realty Inc
NYSE:REXR
9.2B USD 10.2 34.7 20.1 35.6
US
Eastgroup Properties Inc
NYSE:EGP
8.6B USD 13.8 37.1 23.3 40.6
US
First Industrial Realty Trust Inc
NYSE:FR
7.1B USD 10.9 23 22 35
US
STAG Industrial Inc
NYSE:STAG
6.8B USD 9 37.6 17.5 37.1
SG
Mapletree Logistics Trust
SGX:M44U
6.4B 0 0 0 0
P/E Multiple
Earnings Growth
AU
Dexus Industria REIT
ASX:DXI
Average P/E: 33.5
Negative Multiple: -71.2
N/A
US
Prologis Inc
NYSE:PLD
35.1
-7%
AU
Goodman Group
ASX:GMG
Negative Multiple: -701.5 N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -184 N/A
UK
SEGRO PLC
LSE:SGRO
Negative Multiple: -1 020.8 N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
343%
US
Rexford Industrial Realty Inc
NYSE:REXR
34.7
46%
US
Eastgroup Properties Inc
NYSE:EGP
37.1
33%
US
First Industrial Realty Trust Inc
NYSE:FR
23
-14%
US
STAG Industrial Inc
NYSE:STAG
37.6
4%
SG
Mapletree Logistics Trust
SGX:M44U
Not Available
20%

See Also

Discover More
Back to Top