Dexus Industria REIT
ASX:DXI

Watchlist Manager
Dexus Industria REIT Logo
Dexus Industria REIT
ASX:DXI
Watchlist
Price: 2.73 AUD 0.37% Market Closed
Market Cap: 866.1m AUD
Have any thoughts about
Dexus Industria REIT?
Write Note

Relative Value

The Relative Value of one DXI stock under the Base Case scenario is 4.6 AUD. Compared to the current market price of 2.73 AUD, Dexus Industria REIT is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DXI Relative Value
Base Case
4.6 AUD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
11
Median 3Y
11.8
Median 5Y
10.9
Industry
3.7
Forward
9.9
vs History
vs Industry
0
Median 3Y
5.1
Median 5Y
4.8
Industry
16.6
Forward
15.5
vs History
53
vs Industry
27
Median 3Y
15.4
Median 5Y
14.6
Industry
11.2
vs History
vs Industry
7
Median 3Y
3.9
Median 5Y
-17.3
Industry
13.3
vs History
60
vs Industry
44
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9
vs History
50
vs Industry
15
Median 3Y
16.5
Median 5Y
15.5
Industry
6.7
Forward
13.3
vs History
50
vs Industry
24
Median 3Y
20.3
Median 5Y
18.6
Industry
12
vs History
50
vs Industry
24
Median 3Y
23.3
Median 5Y
21.1
Industry
16
Forward
16.6
vs History
50
vs Industry
33
Median 3Y
23.3
Median 5Y
21.1
Industry
19.2
Forward
16.4
vs History
58
vs Industry
36
Median 3Y
21.4
Median 5Y
20.1
Industry
18.6
vs History
58
vs Industry
33
Median 3Y
21.4
Median 5Y
20.1
Industry
20
vs History
52
vs Industry
37
Median 3Y
0.8
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

DXI Competitors Multiples
Dexus Industria REIT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Dexus Industria REIT
ASX:DXI
866.1m AUD 11.5 -73.7 21.4 21.4
US
Prologis Inc
NYSE:PLD
108.1B USD 13.6 34.9 25.9 49.4
AU
Goodman Group
ASX:GMG
72.5B AUD 36.5 -732.8 137 137
US
Lineage Inc
NASDAQ:LINE
14.8B USD 1.6 -20.8 9.4 26.2
UK
SEGRO PLC
LSE:SGRO
10.6B GBP 14.4 -1 058.9 27.1 27.5
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.4B 0 0 0 0
US
Rexford Industrial Realty Inc
NYSE:REXR
9.2B USD 10.3 35.1 20.2 35.6
US
Eastgroup Properties Inc
NYSE:EGP
8.5B USD 13.5 36.4 23 40
US
First Industrial Realty Trust Inc
NYSE:FR
7.1B USD 10.9 23.1 22.1 35.2
US
Americold Realty Trust
NYSE:COLD
6.7B USD 2.5 -23.6 17 43.5
US
STAG Industrial Inc
NYSE:STAG
6.7B USD 9 37.5 17.5 37.1
P/E Multiple
Earnings Growth
AU
Dexus Industria REIT
ASX:DXI
Average P/E: 33.4
Negative Multiple: -73.7
N/A
US
Prologis Inc
NYSE:PLD
34.9
-7%
AU
Goodman Group
ASX:GMG
Negative Multiple: -732.8 N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -20.8 N/A
UK
SEGRO PLC
LSE:SGRO
Negative Multiple: -1 058.9 N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
343%
US
Rexford Industrial Realty Inc
NYSE:REXR
35.1
48%
US
Eastgroup Properties Inc
NYSE:EGP
36.4
35%
US
First Industrial Realty Trust Inc
NYSE:FR
23.1
-14%
US
Americold Realty Trust
NYSE:COLD
Negative Multiple: -23.6 N/A
US
STAG Industrial Inc
NYSE:STAG
37.5
4%

See Also

Discover More
Back to Top