Duratec Ltd
ASX:DUR

Watchlist Manager
Duratec Ltd Logo
Duratec Ltd
ASX:DUR
Watchlist
Price: 1.61 AUD 0.31% Market Closed
Market Cap: 405.8m AUD
Have any thoughts about
Duratec Ltd?
Write Note

Intrinsic Value

The intrinsic value of one DUR stock under the Base Case scenario is 1.72 AUD. Compared to the current market price of 1.61 AUD, Duratec Ltd is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DUR Intrinsic Value
1.72 AUD
Undervaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Duratec Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DUR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DUR?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Duratec Ltd

Provide an overview of the primary business activities
of Duratec Ltd.

What unique competitive advantages
does Duratec Ltd hold over its rivals?

What risks and challenges
does Duratec Ltd face in the near future?

Has there been any significant insider trading activity
in Duratec Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Duratec Ltd.

Provide P/S
for Duratec Ltd.

Provide P/E
for Duratec Ltd.

Provide P/OCF
for Duratec Ltd.

Provide P/FCFE
for Duratec Ltd.

Provide P/B
for Duratec Ltd.

Provide EV/S
for Duratec Ltd.

Provide EV/GP
for Duratec Ltd.

Provide EV/EBITDA
for Duratec Ltd.

Provide EV/EBIT
for Duratec Ltd.

Provide EV/OCF
for Duratec Ltd.

Provide EV/FCFF
for Duratec Ltd.

Provide EV/IC
for Duratec Ltd.

Show me price targets
for Duratec Ltd made by professional analysts.

What are the Revenue projections
for Duratec Ltd?

How accurate were the past Revenue estimates
for Duratec Ltd?

What are the Net Income projections
for Duratec Ltd?

How accurate were the past Net Income estimates
for Duratec Ltd?

What are the EPS projections
for Duratec Ltd?

How accurate were the past EPS estimates
for Duratec Ltd?

What are the EBIT projections
for Duratec Ltd?

How accurate were the past EBIT estimates
for Duratec Ltd?

Compare the revenue forecasts
for Duratec Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Duratec Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Duratec Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Duratec Ltd compared to its peers.

Compare the P/E ratios
of Duratec Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Duratec Ltd with its peers.

Analyze the financial leverage
of Duratec Ltd compared to its main competitors.

Show all profitability ratios
for Duratec Ltd.

Provide ROE
for Duratec Ltd.

Provide ROA
for Duratec Ltd.

Provide ROIC
for Duratec Ltd.

Provide ROCE
for Duratec Ltd.

Provide Gross Margin
for Duratec Ltd.

Provide Operating Margin
for Duratec Ltd.

Provide Net Margin
for Duratec Ltd.

Provide FCF Margin
for Duratec Ltd.

Show all solvency ratios
for Duratec Ltd.

Provide D/E Ratio
for Duratec Ltd.

Provide D/A Ratio
for Duratec Ltd.

Provide Interest Coverage Ratio
for Duratec Ltd.

Provide Altman Z-Score Ratio
for Duratec Ltd.

Provide Quick Ratio
for Duratec Ltd.

Provide Current Ratio
for Duratec Ltd.

Provide Cash Ratio
for Duratec Ltd.

What is the historical Revenue growth
over the last 5 years for Duratec Ltd?

What is the historical Net Income growth
over the last 5 years for Duratec Ltd?

What is the current Free Cash Flow
of Duratec Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Duratec Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Duratec Ltd

Current Assets 161.3m
Cash & Short-Term Investments 65.2m
Receivables 92.8m
Other Current Assets 3.3m
Non-Current Assets 64.1m
PP&E 39.2m
Intangibles 13.9m
Other Non-Current Assets 11.1m
Current Liabilities 140.6m
Accounts Payable 75.5m
Other Current Liabilities 65.2m
Non-Current Liabilities 25.6m
Long-Term Debt 17.2m
Other Non-Current Liabilities 8.4m
Efficiency

Earnings Waterfall
Duratec Ltd

Revenue
555.8m AUD
Cost of Revenue
-459.6m AUD
Gross Profit
96.2m AUD
Operating Expenses
-69.6m AUD
Operating Income
26.6m AUD
Other Expenses
-5.1m AUD
Net Income
21.4m AUD

Free Cash Flow Analysis
Duratec Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DUR Profitability Score
Profitability Due Diligence

Duratec Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Exceptional 3-Years Revenue Growth
Exceptional ROE
65/100
Profitability
Score

Duratec Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

DUR Solvency Score
Solvency Due Diligence

Duratec Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
High Altman Z-Score
Low D/E
Long-Term Solvency
56/100
Solvency
Score

Duratec Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DUR Price Targets Summary
Duratec Ltd

Wall Street analysts forecast DUR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DUR is 1.65 AUD with a low forecast of 1.44 AUD and a high forecast of 2 AUD.

Lowest
Price Target
1.44 AUD
10% Downside
Average
Price Target
1.65 AUD
2% Upside
Highest
Price Target
2 AUD
24% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DUR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DUR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DUR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Duratec Ltd Logo
Duratec Ltd

Country

Australia

Industry

Construction

Market Cap

399.9m AUD

Dividend Yield

2.48%

Description

Duratec Ltd. engages in protection and remediation of steel and concrete. The company is headquartered in Perth, Western Australia and currently employs 725 full-time employees. The company went IPO on 2020-11-04. The firm has approximately 15 branches around the country in capital cities and regional centers, delivering services across multiple sectors. The firm serves defense, mining, oil and gas, marine, energy, building and facade, heritage, property services, industrial, transport and water infrastructure industries. Its services include asset protection, building refurbishment, infrastructure upgrades and recladding, durability engineering, specialist access systems, construction, petrography lab services, jack up barge hire and spatial integration. The Company’s subsidiaries include Duratec Australia (ES) Pty Ltd, Duratec Australia (ES) Pty Ltd and Duratec Australia (ES) Pty Ltd.

Contact

WESTERN AUSTRALIA
Perth
108 Motivation Dr, Wangara
+61300402401.0
www.duratec.com.au

IPO

2020-11-04

Employees

725

Officers

MD & Executive Director
Mr. Christopher John Oates
Chief Financial Officer
Ms. Ashley Muirhead
Company Secretary
Mr. Dennis William Wilkins B.Bus., AICD, ACIS

See Also

Discover More
What is the Intrinsic Value of one DUR stock?

The intrinsic value of one DUR stock under the Base Case scenario is 1.72 AUD.

Is DUR stock undervalued or overvalued?

Compared to the current market price of 1.61 AUD, Duratec Ltd is Undervalued by 7%.

Back to Top