Duratec Ltd
ASX:DUR

Watchlist Manager
Duratec Ltd Logo
Duratec Ltd
ASX:DUR
Watchlist
Price: 1.525 AUD Market Closed
Market Cap: 384.4m AUD
Have any thoughts about
Duratec Ltd?
Write Note

Relative Value

The Relative Value of one DUR stock under the Base Case scenario is 1.718 AUD. Compared to the current market price of 1.525 AUD, Duratec Ltd is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DUR Relative Value
Base Case
1.718 AUD
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
56
Median 3Y
0.5
Median 5Y
0.4
Industry
0.8
Forward
0.6
vs History
14
vs Industry
39
Median 3Y
14.8
Median 5Y
13.6
Industry
15.3
Forward
14.3
vs History
7
vs Industry
21
Median 3Y
8.1
Median 5Y
5.8
Industry
8.7
vs History
7
vs Industry
20
Median 3Y
10.2
Median 5Y
7
Industry
13.6
vs History
16
vs Industry
5
Median 3Y
5.4
Median 5Y
4.6
Industry
1.2
vs History
4
vs Industry
63
Median 3Y
0.4
Median 5Y
0.3
Industry
1
Forward
0.5
vs History
4
vs Industry
61
Median 3Y
2.4
Median 5Y
1.4
Industry
5.2
vs History
12
vs Industry
40
Median 3Y
9.9
Median 5Y
8.5
Industry
9.5
Forward
6.1
vs History
12
vs Industry
45
Median 3Y
9.9
Median 5Y
8.5
Industry
12.3
Forward
8.8
vs History
7
vs Industry
26
Median 3Y
6.3
Median 5Y
4.6
Industry
10
vs History
14
vs Industry
6
Median 3Y
7.1
Median 5Y
5.7
Industry
12.7
vs History
16
vs Industry
5
Median 3Y
3.2
Median 5Y
3.1
Industry
0.8

Multiples Across Competitors

DUR Competitors Multiples
Duratec Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Duratec Ltd
ASX:DUR
378.8m AUD 0.7 17.7 12.4 12.4
IN
Larsen & Toubro Ltd
NSE:LT
5.1T INR 2.1 37.6 21.6 25.7
FR
Vinci SA
PAR:DG
56.7B EUR 0.8 12.3 6.2 9.1
IN
Larsen and Toubro Ltd
F:LTO
56.6B EUR 2.1 36.9 21.2 25.2
US
Quanta Services Inc
NYSE:PWR
50.4B USD 2.2 62.2 28.4 45.1
CN
China State Construction Engineering Corp Ltd
SSE:601668
246.4B CNY 0.1 4.9 7.3 7.3
NL
Ferrovial SE
AEX:FER
28.5B EUR 3.2 37.7 30.3 46.6
ES
Ferrovial SA
MAD:FER
28.1B EUR 3.2 37.2 29.9 46.1
US
EMCOR Group Inc
NYSE:EME
24B USD 1.7 25.9 16.7 18.4
CA
WSP Global Inc
TSX:WSP
31.1B CAD 2 48.1 16.3 25.5
CN
China Railway Group Ltd
SSE:601390
139.5B CNY 0.1 4.6 10.1 10.1

See Also

Discover More
Back to Top