Dusk Group Ltd
ASX:DSK

Watchlist Manager
Dusk Group Ltd Logo
Dusk Group Ltd
ASX:DSK
Watchlist
Price: 1.2 AUD Market Closed
Market Cap: 74.7m AUD
Have any thoughts about
Dusk Group Ltd?
Write Note

Relative Value

The Relative Value of one DSK stock under the Base Case scenario is 1.55 AUD. Compared to the current market price of 1.2 AUD, Dusk Group Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSK Relative Value
Base Case
1.55 AUD
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
55
Median 3Y
0.5
Median 5Y
0.4
Industry
0.6
Forward
0.5
vs History
4
vs Industry
52
Median 3Y
6.3
Median 5Y
5.2
Industry
16.8
Forward
10.2
vs History
28
vs Industry
66
Median 3Y
2.3
Median 5Y
2
Industry
7.8
vs History
36
vs Industry
41
Median 3Y
8
Median 5Y
6.7
Industry
15.3
vs History
64
vs Industry
51
Median 3Y
2.2
Median 5Y
2.5
Industry
1.6
vs History
26
vs Industry
63
Median 3Y
0.5
Median 5Y
0.4
Industry
0.7
Forward
0.6
vs History
26
vs Industry
82
Median 3Y
0.8
Median 5Y
0.6
Industry
2.3
vs History
4
vs Industry
57
Median 3Y
4
Median 5Y
3.6
Industry
8.6
Forward
5.3
vs History
4
vs Industry
59
Median 3Y
4
Median 5Y
3.6
Industry
13
Forward
7.3
vs History
30
vs Industry
68
Median 3Y
2.4
Median 5Y
1.8
Industry
8.9
vs History
31
vs Industry
59
Median 3Y
2.9
Median 5Y
2.1
Industry
12.2
vs History
64
vs Industry
61
Median 3Y
1.3
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

DSK Competitors Multiples
Dusk Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Dusk Group Ltd
ASX:DSK
74.7m AUD 0.6 17.5 9.6 9.6
US
Tractor Supply Co
NASDAQ:TSCO
29.9B USD 2 26.9 16.5 21.3
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
149.1B CNY 2.4 24.3 16.9 16.9
US
Ulta Beauty Inc
NASDAQ:ULTA
18.1B USD 1.6 15 9.7 11.2
US
DICK'S Sporting Goods Inc
NYSE:DKS
16.1B USD 1.2 14.2 8.5 11
CN
Pop Mart International Group Ltd
HKEX:9992
96.1B HKD 11.1 58.4 32.7 44.4
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
71.1B HKD 0.7 10.9 7.8 9.6
NL
Grandvision NV
F:8GV
7.2B EUR 1.8 20.1 18.2 18.2
UK
JD Sports Fashion PLC
LSE:JD
6B GBP 0.6 18.9 3.4 5.6
JP
Sanrio Co Ltd
TSE:8136
1.1T JPY 10.4 49 32 33.9
US
Bath & Body Works Inc
NYSE:BBWI
6.9B USD 0.9 7.4 6.5 8

See Also

Discover More
Back to Top