Dropsuite Ltd
ASX:DSE

Watchlist Manager
Dropsuite Ltd Logo
Dropsuite Ltd
ASX:DSE
Watchlist
Price: 3.95 AUD -1% Market Closed
Market Cap: 277.5m AUD
Have any thoughts about
Dropsuite Ltd?
Write Note

Relative Value

The Relative Value of one DSE stock under the Base Case scenario is 3.26 AUD. Compared to the current market price of 3.95 AUD, Dropsuite Ltd is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSE Relative Value
Base Case
3.26 AUD
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
16
Median 3Y
7.5
Median 5Y
39
Industry
2.3
Forward
6.7
vs History
11
vs Industry
4
Median 3Y
111.3
Median 5Y
-67.5
Industry
22.8
Forward
155.7
vs History
11
vs Industry
1
Median 3Y
182.1
Median 5Y
88.1
Industry
16.6
vs History
17
vs Industry
2
Median 3Y
198.9
Median 5Y
93.8
Industry
21.4
vs History
53
vs Industry
11
Median 3Y
7.5
Median 5Y
53.7
Industry
2.8
vs History
65
vs Industry
16
Median 3Y
6.6
Median 5Y
38.7
Industry
2.3
Forward
6.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.8
vs History
11
vs Industry
3
Median 3Y
102.1
Median 5Y
75.3
Industry
12.8
Forward
128.6
vs History
11
vs Industry
4
Median 3Y
102.1
Median 5Y
75.3
Industry
16.4
Forward
126.7
vs History
11
vs Industry
2
Median 3Y
158.1
Median 5Y
78
Industry
15.6
vs History
14
vs Industry
2
Median 3Y
172.6
Median 5Y
83
Industry
18.5
vs History
73
vs Industry
2
Median 3Y
57.5
Median 5Y
144.4
Industry
2.4

Multiples Across Competitors

DSE Competitors Multiples
Dropsuite Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Dropsuite Ltd
ASX:DSE
272.5m AUD 7.5 266.9 246.1 246.1
US
Salesforce Inc
NYSE:CRM
284.5B USD 7.8 50.7 26.6 40.3
DE
SAP SE
XETRA:SAP
251.1B EUR 7.7 94.7 29 34.1
US
Adobe Inc
NASDAQ:ADBE
217.1B USD 10.4 40.6 25.4 28.3
US
Intuit Inc
NASDAQ:INTU
173.5B USD 10.7 58.7 37.7 45.4
US
NCR Corp
LSE:0K45
168.4B USD 22.2 -244.7 187.7 348.5
US
Palantir Technologies Inc
NYSE:PLTR
111.1B USD 44.5 275.9 329.3 366.7
US
Synopsys Inc
NASDAQ:SNPS
81.1B USD 13.4 54.4 46 53.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.2B USD 18.4 77.4 55.1 62.9
CA
Constellation Software Inc
TSX:CSU
90.3B CAD 7 100.1 27.3 50.5
US
Workday Inc
NASDAQ:WDAY
64.3B USD 8.2 41.7 94.3 175.5

See Also

Discover More
Back to Top