Dropsuite Ltd
ASX:DSE

Watchlist Manager
Dropsuite Ltd Logo
Dropsuite Ltd
ASX:DSE
Watchlist
Price: 4.06 AUD -1.46% Market Closed
Market Cap: 285.3m AUD
Have any thoughts about
Dropsuite Ltd?
Write Note

Relative Value

The Relative Value of one DSE stock under the Base Case scenario is 3.37 AUD. Compared to the current market price of 4.06 AUD, Dropsuite Ltd is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSE Relative Value
Base Case
3.37 AUD
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
16
Median 3Y
7.6
Median 5Y
36.1
Industry
2.4
Forward
6.8
vs History
11
vs Industry
4
Median 3Y
113.2
Median 5Y
-62.8
Industry
23.1
Forward
160
vs History
11
vs Industry
1
Median 3Y
193.3
Median 5Y
88.1
Industry
16.9
vs History
17
vs Industry
2
Median 3Y
211
Median 5Y
93.8
Industry
21.5
vs History
53
vs Industry
11
Median 3Y
7.6
Median 5Y
51.4
Industry
2.9
vs History
65
vs Industry
16
Median 3Y
6.7
Median 5Y
35.7
Industry
2.4
Forward
6.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.8
vs History
11
vs Industry
3
Median 3Y
104
Median 5Y
76.1
Industry
12.9
Forward
132.5
vs History
11
vs Industry
4
Median 3Y
104
Median 5Y
76.1
Industry
16.7
Forward
130.5
vs History
11
vs Industry
2
Median 3Y
169.2
Median 5Y
78
Industry
15.7
vs History
14
vs Industry
2
Median 3Y
184.8
Median 5Y
83
Industry
18.7
vs History
73
vs Industry
2
Median 3Y
57.5
Median 5Y
123.6
Industry
2.5

Multiples Across Competitors

DSE Competitors Multiples
Dropsuite Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Dropsuite Ltd
ASX:DSE
280.1m AUD 7.7 274.3 253.6 253.6
US
Salesforce Inc
NYSE:CRM
321.7B USD 8.8 57.1 30.1 45.7
DE
SAP SE
XETRA:SAP
262.1B EUR 7.9 92.4 28.7 33.5
US
Adobe Inc
NASDAQ:ADBE
226.5B USD 10.8 42.3 26.5 29.6
US
NCR Corp
LSE:0K45
190.4B USD 27.8 401.6 380.6 1 148.6
US
Intuit Inc
NASDAQ:INTU
190.2B USD 11.7 64.2 41.3 49.7
US
Palantir Technologies Inc
NYSE:PLTR
139.3B USD 52.6 292.2 338.7 368.9
US
Applovin Corp
NASDAQ:APP
106.8B USD 24.9 92.8 55.5 71.4
US
Microstrategy Inc
NASDAQ:MSTR
80.5B USD 172.3 -197.9 -2 199.4 -1 504
US
Synopsys Inc
NASDAQ:SNPS
85.7B USD 14.1 57.2 48.6 56.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.1B USD 19.3 80.9 57.7 66

See Also

Discover More
Back to Top