Deterra Royalties Ltd
ASX:DRR

Watchlist Manager
Deterra Royalties Ltd Logo
Deterra Royalties Ltd
ASX:DRR
Watchlist
Price: 3.51 AUD -0.57% Market Closed
Market Cap: 1.9B AUD

Intrinsic Value

The intrinsic value of one DRR stock under the Base Case scenario is 3.22 AUD. Compared to the current market price of 3.51 AUD, Deterra Royalties Ltd is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DRR Intrinsic Value
3.22 AUD
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Deterra Royalties Ltd

DRR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DRR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Deterra Royalties Ltd
ASX:DRR
AU
Metals & Mining
Market Cap
1.9B AUD
IPO
Oct 23, 2020
AU
Metals & Mining
Market Cap
1.9B AUD
IPO
Oct 23, 2020
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Deterra Royalties’ heavy reliance on BHP’s Western Australia Iron Ore operations makes it highly vulnerable to falling iron ore prices or operational disruptions, which could significantly dampen royalty income.

Bull Theses

Deterra’s asset-light royalty model generates high-margin, stable cash flows, particularly as BHP’s Western Australia Iron Ore operations benefit from strong cost advantages and long-lived reserves.

Show More Less
How do you feel about DRR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Deterra Royalties Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Deterra Royalties Ltd

Current Assets 74.4m
Cash & Short-Term Investments 5.5m
Receivables 67.1m
Other Current Assets 1.8m
Non-Current Assets 421.2m
Long-Term Investments 96.4m
PP&E 543k
Intangibles 323.8m
Other Non-Current Assets 466k
Efficiency

Free Cash Flow Analysis
Deterra Royalties Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Deterra Royalties Ltd

Revenue
233.9m AUD
Operating Expenses
-16.8m AUD
Operating Income
217.1m AUD
Other Expenses
-77m AUD
Net Income
140.1m AUD
Fundamental Scores

DRR Profitability Score
Profitability Due Diligence

Deterra Royalties Ltd's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Operating Income
77/100
Profitability
Score

Deterra Royalties Ltd's profitability score is 77/100. The higher the profitability score, the more profitable the company is.

DRR Solvency Score
Solvency Due Diligence

Deterra Royalties Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
High D/E
44/100
Solvency
Score

Deterra Royalties Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DRR Price Targets Summary
Deterra Royalties Ltd

Wall Street analysts forecast DRR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DRR is 4.54 AUD with a low forecast of 3.94 AUD and a high forecast of 5.15 AUD.

Lowest
Price Target
3.94 AUD
12% Upside
Average
Price Target
4.54 AUD
29% Upside
Highest
Price Target
5.15 AUD
47% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DRR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DRR Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one DRR stock?

The intrinsic value of one DRR stock under the Base Case scenario is 3.22 AUD.

Is DRR stock undervalued or overvalued?

Compared to the current market price of 3.51 AUD, Deterra Royalties Ltd is Overvalued by 8%.

Back to Top