DroneShield Ltd
ASX:DRO

Watchlist Manager
DroneShield Ltd Logo
DroneShield Ltd
ASX:DRO
Watchlist
Price: 1.15 AUD 1.77% Market Closed
Market Cap: 1B AUD

Intrinsic Value

The intrinsic value of one DRO stock under the Base Case scenario is 0.6 AUD. Compared to the current market price of 1.15 AUD, DroneShield Ltd is Overvalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DRO Intrinsic Value
0.6 AUD
Overvaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
DroneShield Ltd

DRO
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DRO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

DroneShield Ltd
ASX:DRO
AU
Aerospace & Defense
Market Cap
1B AUD
IPO
Jun 22, 2016
AU
Aerospace & Defense
Market Cap
1B AUD
IPO
Jun 22, 2016
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Regulatory uncertainty across multiple jurisdictions may impede DroneShield’s sales cycle, as protracted approval processes and shifting government budgets could delay or reduce large defense contracts critical to the company’s growth.

Bull Theses

Growing awareness of security vulnerabilities posed by drones is driving increased global demand for specialized counter-drone solutions, positioning DroneShield as a leading beneficiary due to its relatively advanced technology portfolio.

Show More Less
How do you feel about DRO?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about DroneShield Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
DroneShield Ltd

Current Assets 317.9m
Cash & Short-Term Investments 219.5m
Receivables 19.5m
Other Current Assets 78.9m
Non-Current Assets 38m
Long-Term Investments 1.2m
PP&E 16.7m
Intangibles 6.4m
Other Non-Current Assets 13.7m
Efficiency

Free Cash Flow Analysis
DroneShield Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DroneShield Ltd

Revenue
57.5m AUD
Cost of Revenue
-16.3m AUD
Gross Profit
41.2m AUD
Operating Expenses
-54.7m AUD
Operating Income
-13.5m AUD
Other Expenses
12.2m AUD
Net Income
-1.3m AUD
Fundamental Scores

DRO Profitability Score
Profitability Due Diligence

DroneShield Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional Revenue Growth Forecast
ROE is Increasing
42/100
Profitability
Score

DroneShield Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

DRO Solvency Score
Solvency Due Diligence

DroneShield Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

DroneShield Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DRO Price Targets Summary
DroneShield Ltd

Wall Street analysts forecast DRO stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DRO is 1.02 AUD with a low forecast of 0.91 AUD and a high forecast of 1.16 AUD.

Lowest
Price Target
0.91 AUD
21% Downside
Average
Price Target
1.02 AUD
11% Downside
Highest
Price Target
1.16 AUD
0% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

DroneShield Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for DRO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DRO Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one DRO stock?

The intrinsic value of one DRO stock under the Base Case scenario is 0.6 AUD.

Is DRO stock undervalued or overvalued?

Compared to the current market price of 1.15 AUD, DroneShield Ltd is Overvalued by 48%.

Back to Top