DroneShield Ltd
ASX:DRO
DroneShield Ltd
ASX:DRO
Price:
0.835
AUD
-5.11%
Market Closed
Market Cap:
728.2m
AUD
Income Statement
Earnings Waterfall
DroneShield Ltd
DroneShield Ltd
|
Revenue
|
57.5m
AUD
|
|
Cost of Revenue
|
-16.3m
AUD
|
|
Gross Profit
|
41.2m
AUD
|
|
Operating Expenses
|
-54.7m
AUD
|
|
Operating Income
|
-13.5m
AUD
|
|
Other Expenses
|
12.2m
AUD
|
|
Net Income
|
-1.3m
AUD
|
Income Statement
DroneShield Ltd
DroneShield Ltd
Currency: AUD
Millions
TTM
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Revenue |
1
N/A
|
4
+192%
|
4
+3%
|
5
+29%
|
6
+19%
|
9
+56%
|
11
+22%
|
8
-29%
|
17
+123%
|
25
+47%
|
55
+122%
|
68
+23%
|
58
-15%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(5)
|
(6)
|
(15)
|
(19)
|
(16)
|
|
| Gross Profit |
1
N/A
|
2
+194%
|
2
-2%
|
3
+61%
|
4
+15%
|
6
+63%
|
8
+27%
|
5
-31%
|
12
+122%
|
19
+55%
|
40
+116%
|
48
+20%
|
41
-14%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(7)
|
(8)
|
(10)
|
(11)
|
(11)
|
(12)
|
(14)
|
(17)
|
(15)
|
(20)
|
(36)
|
(47)
|
(55)
|
|
| Selling, General & Administrative |
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(8)
|
(12)
|
(25)
|
(31)
|
(33)
|
|
| Research & Development |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(6)
|
(7)
|
(8)
|
(11)
|
(15)
|
(22)
|
|
| Operating Income |
(7)
N/A
|
(6)
+8%
|
(8)
-33%
|
(7)
+11%
|
(7)
+3%
|
(6)
+22%
|
(7)
-22%
|
(11)
-66%
|
(3)
+71%
|
(1)
+58%
|
4
N/A
|
2
-56%
|
(14)
N/A
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
6
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(7)
N/A
|
(6)
+6%
|
(8)
-30%
|
(7)
+13%
|
(7)
+5%
|
(5)
+24%
|
(6)
-24%
|
(11)
-70%
|
(3)
+73%
|
(1)
+68%
|
3
N/A
|
1
-71%
|
(7)
N/A
|
|
| Net Income | ||||||||||||||
| Tax Provision |
0
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
2
|
2
|
6
|
7
|
5
|
|
| Income from Continuing Operations |
(6)
|
(5)
|
(8)
|
(6)
|
(6)
|
(5)
|
(5)
|
(10)
|
(1)
|
1
|
9
|
7
|
(1)
|
|
| Net Income (Common) |
(6)
N/A
|
(5)
+14%
|
(8)
-42%
|
(6)
+19%
|
(6)
+5%
|
(5)
+12%
|
(5)
-3%
|
(10)
-84%
|
(1)
+90%
|
1
N/A
|
9
+791%
|
7
-20%
|
(1)
N/A
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.03
+25%
|
-0.04
-33%
|
-0.03
+25%
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
0
N/A
|
0
N/A
|
0.02
N/A
|
0.02
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
