Downer EDI Ltd
ASX:DOW

Watchlist Manager
Downer EDI Ltd Logo
Downer EDI Ltd
ASX:DOW
Watchlist
Price: 5.61 AUD -0.71% Market Closed
Market Cap: 3.8B AUD
Have any thoughts about
Downer EDI Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Downer EDI Ltd

Rotate your device to view
Cash Flow Statement
Currency: AUD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(45)
(49)
(33)
(39)
(25)
8
16
(20)
(30)
(17)
(16)
(22)
(25)
(16)
(18)
(21)
(16)
(16)
(14)
(21)
(42)
(47)
(49)
7
(36)
(45)
(49)
(65)
(56)
(34)
(56)
(60)
(58)
(65)
(20)
(16)
(16)
(59)
(7)
(3)
(11)
Cash Interest Paid
(37)
(40)
(44)
(46)
(51)
(60)
(69)
(71)
(66)
(66)
(60)
(60)
(69)
(73)
(73)
(76)
(77)
(74)
(69)
(62)
(50)
(37)
(32)
(31)
(33)
(36)
(34)
(56)
(78)
(78)
(76)
(91)
(108)
(109)
(102)
(97)
(84)
(78)
(93)
(99)
(93)
Change in Working Capital
26
25
21
14
19
23
18
2
29
111
68
10
31
25
28
39
31
35
37
30
119
109
15
14
25
31
29
30
24
27
28
26
22
14
15
23
24
34
64
55
8
Cash from Operating Activities
182
N/A
179
-1%
186
+4%
184
-1%
90
-51%
22
-75%
106
+376%
245
+131%
276
+13%
309
+12%
337
+9%
346
+3%
204
-41%
163
-20%
186
+14%
169
-9%
365
+116%
438
+20%
448
+2%
547
+22%
583
+7%
561
-4%
487
-13%
407
-16%
448
+10%
513
+15%
442
-14%
505
+14%
583
+15%
632
+8%
630
0%
270
-57%
159
-41%
513
+224%
709
+38%
629
-11%
495
-21%
190
-62%
318
+68%
522
+64%
544
+4%
Investing Cash Flow
Capital Expenditures
(166)
(167)
(127)
(163)
(197)
(182)
(128)
(170)
(260)
(293)
(292)
(250)
(212)
(314)
(447)
(388)
(381)
(446)
(356)
(304)
(393)
(314)
(208)
(251)
(231)
(179)
(242)
(384)
(404)
(387)
(444)
(437)
(366)
(301)
(285)
(284)
(280)
(239)
(263)
(239)
(146)
Other Items
21
9
(15)
(22)
(187)
(222)
(93)
41
116
30
(29)
(38)
67
185
128
57
178
172
67
72
114
(205)
(290)
33
26
(26)
(754)
(1 136)
(326)
39
(66)
(29)
(12)
(107)
321
690
318
70
176
243
117
Cash from Investing Activities
(145)
N/A
(158)
-9%
(142)
+10%
(185)
-30%
(385)
-108%
(404)
-5%
(221)
+45%
(129)
+42%
(144)
-11%
(263)
-83%
(321)
-22%
(288)
+10%
(144)
+50%
(129)
+11%
(320)
-147%
(331)
-3%
(203)
+39%
(275)
-35%
(288)
-5%
(232)
+20%
(279)
-20%
(519)
-86%
(498)
+4%
(218)
+56%
(206)
+6%
(205)
+0%
(996)
-385%
(1 520)
-53%
(730)
+52%
(348)
+52%
(510)
-47%
(466)
+9%
(378)
+19%
(407)
-8%
36
N/A
406
+1 030%
38
-91%
(169)
N/A
(87)
+49%
4
N/A
(29)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
3
143
140
177
177
1
1
3
2
0
0
270
270
0
0
0
0
0
(12)
(12)
(6)
(27)
(20)
990
990
(0)
0
0
0
0
391
366
(124)
(143)
(61)
(18)
0
0
Net Issuance of Debt
(74)
(9)
(1)
69
188
237
47
(216)
(71)
37
103
130
91
42
(176)
(191)
(143)
(174)
39
(109)
(261)
90
80
44
94
(63)
(49)
48
69
(101)
155
380
196
(366)
(735)
(631)
(286)
(11)
63
(321)
(460)
Cash Paid for Dividends
(22)
(24)
(21)
(29)
(37)
(32)
(36)
(37)
(55)
(78)
(72)
(70)
(66)
(67)
(44)
(11)
(11)
(9)
(30)
(72)
(96)
(107)
(115)
(114)
(113)
(112)
(111)
(131)
(157)
(169)
(175)
(175)
(91)
(90)
(154)
(154)
(171)
(171)
(125)
(99)
(107)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
4
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(96)
N/A
(32)
+67%
(22)
+33%
43
N/A
294
+584%
345
+17%
188
-46%
(77)
N/A
(125)
-63%
(40)
+68%
33
N/A
62
+87%
25
-59%
(25)
N/A
50
N/A
68
+36%
(150)
N/A
(179)
-20%
9
N/A
(181)
N/A
(357)
-97%
(28)
+92%
(47)
-65%
(76)
-63%
(46)
+40%
(195)
-326%
831
N/A
907
+9%
(88)
N/A
(270)
-207%
(20)
+93%
206
N/A
105
-49%
(65)
N/A
(523)
-704%
(909)
-74%
(600)
+34%
(243)
+60%
(81)
+67%
(420)
-421%
(567)
-35%
Change in Cash
Effect of Foreign Exchange Rates
2
4
(4)
1
(1)
(2)
(3)
(6)
(1)
9
4
(5)
1
(8)
(13)
(3)
3
7
5
7
4
1
(1)
(1)
1
(0)
(1)
(4)
(4)
1
4
(0)
(8)
(5)
2
1
(7)
(4)
(0)
(3)
0
Net Change in Cash
(58)
N/A
(7)
+88%
18
N/A
43
+135%
(2)
N/A
(39)
-2 313%
69
N/A
33
-52%
6
-82%
15
+148%
52
+247%
115
+120%
86
-25%
0
-100%
(96)
N/A
(96)
0%
15
N/A
(9)
N/A
173
N/A
141
-19%
(48)
N/A
15
N/A
(60)
N/A
111
N/A
197
+77%
113
-43%
275
+144%
(112)
N/A
(238)
-113%
15
N/A
105
+601%
10
-91%
(122)
N/A
36
N/A
223
+528%
126
-43%
(73)
N/A
(226)
-210%
151
N/A
103
-32%
(52)
N/A
Free Cash Flow
Free Cash Flow
15
N/A
12
-22%
59
+395%
22
-63%
(108)
N/A
(159)
-48%
(22)
+86%
75
N/A
16
-79%
17
+5%
45
+168%
97
+115%
(7)
N/A
(151)
-1 945%
(262)
-73%
(219)
+17%
(16)
+93%
(8)
+52%
92
N/A
244
+164%
191
-22%
247
+29%
279
+13%
156
-44%
217
+39%
334
+54%
200
-40%
122
-39%
180
+48%
245
+36%
187
-24%
(167)
N/A
(208)
-25%
213
N/A
423
+99%
345
-19%
216
-37%
(50)
N/A
55
N/A
283
+413%
398
+40%

See Also

Discover More