Doctor Care Anywhere Group PLC
ASX:DOC

Watchlist Manager
Doctor Care Anywhere Group PLC Logo
Doctor Care Anywhere Group PLC
ASX:DOC
Watchlist
Price: 0.069 AUD -2.82% Market Closed
Market Cap: 25.3m AUD
Have any thoughts about
Doctor Care Anywhere Group PLC?
Write Note

Relative Value

The Relative Value of one DOC stock under the Base Case scenario is 0.192 AUD. Compared to the current market price of 0.069 AUD, Doctor Care Anywhere Group PLC is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOC Relative Value
Base Case
0.192 AUD
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
2.4
Forward
0.3
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-1.8
Industry
23.1
Forward
-9.6
vs History
vs Industry
Median 3Y
-2
Median 5Y
-2.1
Industry
14.6
vs History
21
vs Industry
25
Median 3Y
-0.8
Median 5Y
-0.7
Industry
20.6
vs History
21
vs Industry
15
Median 3Y
1.8
Median 5Y
2.7
Industry
2.2
vs History
44
vs Industry
83
Median 3Y
0.4
Median 5Y
0.4
Industry
2.4
Forward
0.4
vs History
74
vs Industry
78
Median 3Y
1.3
Median 5Y
1.3
Industry
5
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.6
Industry
12.6
Forward
40.1
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.6
Industry
17.2
Forward
-6.2
vs History
vs Industry
Median 3Y
-1.7
Median 5Y
-2.1
Industry
14.2
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-1.6
Industry
17.9
vs History
40
vs Industry
55
Median 3Y
1.1
Median 5Y
1.2
Industry
1.9

Multiples Across Competitors

DOC Competitors Multiples
Doctor Care Anywhere Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Doctor Care Anywhere Group PLC
ASX:DOC
25.3m AUD 0.3 -2 -3 -3
US
Veeva Systems Inc
NYSE:VEEV
33.8B USD 13.1 54.9 46.1 49
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
20.3B AUD 122.3 245.7 171.7 171.7
MY
Ucrest Bhd
KLSE:UCREST
53.5B MYR 3 243.9 17.3 6 907.4 10 823.9
US
Doximity Inc
NYSE:DOCS
7.8B USD 15.7 48.3 36.6 38.7
JP
M3 Inc
TSE:2413
1.1T JPY 4.4 24.4 13.2 15.1
US
Inspire Medical Systems Inc
NYSE:INSP
5.8B USD 8.2 960.7 -507.5 -372.2
SE
Sectra AB
STO:SECT B
54.5B SEK 30.1 121.9 -73 -73
US
Waystar Holding Corp
NASDAQ:WAY
4.8B USD 5.5 -64.7 15.9 53.2
US
Vocera Communications Inc
F:V00
2.4B EUR 11.2 -307.5 250.4 4 009.3
P/E Multiple
Earnings Growth
UK
Doctor Care Anywhere Group PLC
ASX:DOC
Average P/E: 190.8
Negative Multiple: -2
N/A
US
Veeva Systems Inc
NYSE:VEEV
54.9
139%
US
C
Cerner Corp
LSE:0R00
53.1
N/A
AU
Pro Medicus Ltd
ASX:PME
245.7
109%
MY
U
Ucrest Bhd
KLSE:UCREST
17.3
N/A
US
Doximity Inc
NYSE:DOCS
48.3
63%
JP
M3 Inc
TSE:2413
24.4
26%
US
Inspire Medical Systems Inc
NYSE:INSP
960.7
N/A
SE
Sectra AB
STO:SECT B
121.9
81%
US
W
Waystar Holding Corp
NASDAQ:WAY
Negative Multiple: -64.7 N/A
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -307.5 N/A
EV/EBITDA Multiple
EBITDA Growth
UK
Doctor Care Anywhere Group PLC
ASX:DOC
Average EV/EBITDA: 932.9
Negative Multiple: -3
N/A
US
Veeva Systems Inc
NYSE:VEEV
46.1
204%
US
C
Cerner Corp
LSE:0R00
21.9
N/A
AU
Pro Medicus Ltd
ASX:PME
171.7
111%
MY
U
Ucrest Bhd
KLSE:UCREST
6 907.4
N/A
US
Doximity Inc
NYSE:DOCS
36.6
69%
JP
M3 Inc
TSE:2413
13.2
24%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -507.5 N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -73 N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
15.9
N/A
US
V
Vocera Communications Inc
F:V00
250.4
N/A
EV/EBIT Multiple
EBIT Growth
UK
Doctor Care Anywhere Group PLC
ASX:DOC
Average EV/EBIT: 1 900.5
Negative Multiple: -3
N/A
US
Veeva Systems Inc
NYSE:VEEV
49
234%
US
C
Cerner Corp
LSE:0R00
43.2
N/A
AU
Pro Medicus Ltd
ASX:PME
171.7
102%
MY
U
Ucrest Bhd
KLSE:UCREST
10 823.9
N/A
US
Doximity Inc
NYSE:DOCS
38.7
75%
JP
M3 Inc
TSE:2413
15.1
N/A
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -372.2 N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -73 N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
53.2
N/A
US
V
Vocera Communications Inc
F:V00
4 009.3
N/A

See Also

Discover More
Back to Top