Domino's Pizza Enterprises Ltd
ASX:DMP

Watchlist Manager
Domino's Pizza Enterprises Ltd Logo
Domino's Pizza Enterprises Ltd
ASX:DMP
Watchlist
Price: 29.14 AUD -1.25% Market Closed
Market Cap: 2.7B AUD
Have any thoughts about
Domino's Pizza Enterprises Ltd?
Write Note

Income Statement

Earnings Waterfall
Domino's Pizza Enterprises Ltd

Revenue
2.4B AUD
Cost of Revenue
-1.2B AUD
Gross Profit
1.2B AUD
Operating Expenses
-1B AUD
Operating Income
206.5m AUD
Other Expenses
-110.6m AUD
Net Income
96m AUD

Income Statement
Domino's Pizza Enterprises Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jul-2006 Dec-2006 Jul-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Jan-2010 Jul-2010 Jan-2011 Jul-2011 Jan-2012 Jul-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Jan-2016 Jul-2016 Jan-2017 Jul-2017 Dec-2017 Jul-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Dec-2023 Jun-2024
Revenue
Revenue
176
N/A
207
+18%
233
+13%
230
-1%
231
+0%
228
-1%
239
+5%
245
+3%
236
-4%
238
+1%
247
+4%
257
+4%
265
+3%
275
+4%
295
+7%
420
+42%
589
+40%
667
+13%
702
+5%
804
+14%
930
+16%
1 024
+10%
1 073
+5%
1 101
+3%
1 154
+5%
1 288
+12%
1 435
+11%
1 639
+14%
1 905
+16%
2 095
+10%
2 199
+5%
2 311
+5%
2 271
-2%
3 417
+50%
2 351
-31%
3 624
+54%
2 377
-34%
Gross Profit
Cost of Revenue
(40)
(54)
(71)
(77)
(83)
(80)
(82)
(83)
(76)
(75)
(76)
(77)
(79)
(80)
(85)
(121)
(207)
(255)
(251)
(291)
(333)
(372)
(406)
(421)
(445)
(480)
(521)
(667)
(852)
(951)
(1 008)
(1 079)
(1 090)
(1 651)
(1 152)
(1 787)
(1 154)
Gross Profit
136
N/A
153
+13%
163
+6%
153
-6%
148
-4%
147
0%
157
+7%
162
+3%
161
-1%
162
+1%
170
+5%
180
+5%
186
+4%
195
+4%
210
+8%
298
+42%
382
+28%
412
+8%
452
+10%
513
+14%
597
+16%
652
+9%
667
+2%
680
+2%
709
+4%
808
+14%
915
+13%
972
+6%
1 053
+8%
1 144
+9%
1 191
+4%
1 232
+3%
1 182
-4%
1 766
+49%
1 200
-32%
1 837
+53%
1 223
-33%
Operating Income
Operating Expenses
(117)
(137)
(147)
(134)
(129)
(130)
(137)
(140)
(138)
(138)
(141)
(147)
(151)
(159)
(171)
(248)
(313)
(328)
(358)
(399)
(465)
(502)
(501)
(511)
(523)
(606)
(713)
(768)
(844)
(898)
(921)
(972)
(939)
(1 413)
(1 013)
(1 637)
(1 016)
Selling, General & Administrative
(102)
(119)
(125)
(110)
(101)
(95)
(95)
(95)
(97)
(97)
(99)
(104)
(106)
(110)
(120)
(179)
(254)
(279)
(289)
(322)
(357)
(380)
(410)
(392)
(422)
(473)
(563)
(584)
(623)
(675)
(713)
(748)
(709)
(1 073)
(756)
(1 160)
(757)
Depreciation & Amortization
0
0
0
0
0
(3)
(7)
(7)
(8)
(8)
(9)
(10)
(10)
(11)
(13)
(17)
(22)
(25)
(27)
(31)
(38)
(45)
(46)
(49)
(53)
(57)
(62)
(95)
(125)
(129)
(130)
(133)
(130)
(197)
(151)
(228)
(154)
Other Operating Expenses
(16)
(18)
(23)
(25)
(28)
(31)
(35)
(38)
(34)
(33)
(33)
(34)
(36)
(37)
(38)
(52)
(38)
(25)
(41)
(46)
(70)
(77)
(45)
(71)
(47)
(77)
(87)
(89)
(96)
(94)
(79)
(90)
(101)
(143)
(107)
(248)
(105)
Operating Income
19
N/A
16
-16%
15
-4%
19
+24%
19
+1%
19
-1%
20
+7%
22
+11%
22
N/A
25
+10%
29
+18%
32
+10%
35
+9%
36
+3%
39
+9%
51
+30%
69
+35%
84
+22%
94
+12%
115
+22%
132
+15%
150
+14%
166
+11%
170
+2%
186
+10%
202
+8%
202
+0%
204
+1%
209
+3%
245
+17%
270
+10%
260
-4%
243
-7%
354
+46%
186
-47%
200
+8%
207
+3%
Pre-Tax Income
Interest Income Expense
(2)
(2)
(3)
(3)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(2)
(3)
(2)
(3)
(3)
(5)
(5)
(6)
(10)
(12)
(14)
(15)
(15)
(14)
(14)
(13)
(13)
(22)
(22)
(41)
(35)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(5)
(3)
(0)
0
(3)
(13)
(28)
(28)
(17)
(21)
(40)
(46)
(26)
(12)
(8)
(6)
(8)
(9)
(20)
(81)
0
(63)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
0
10
0
18
0
18
0
17
0
21
0
23
0
32
0
18
0
19
Total Other Income
0
0
0
0
0
0
2
2
2
2
1
2
3
5
4
3
4
4
0
9
0
14
0
18
1
14
0
24
0
23
0
25
1
43
0
24
1
Pre-Tax Income
17
N/A
14
-22%
12
-9%
16
+32%
17
+5%
17
+1%
20
+18%
23
+14%
24
+2%
26
+11%
30
+13%
33
+11%
38
+14%
40
+7%
41
+2%
48
+19%
67
+38%
85
+27%
98
+16%
119
+21%
126
+6%
131
+4%
151
+15%
165
+10%
174
+6%
164
-6%
159
-3%
186
+17%
203
+9%
246
+21%
274
+11%
263
-4%
253
-4%
354
+40%
101
-72%
184
+83%
128
-30%
Net Income
Tax Provision
(4)
(4)
(3)
(4)
(5)
(5)
(5)
(5)
(6)
(7)
(8)
(9)
(11)
(11)
(12)
(16)
(21)
(27)
(29)
(34)
(39)
(41)
(45)
(50)
(53)
(49)
(45)
(54)
(61)
(74)
(80)
(76)
(78)
(108)
(32)
(57)
(36)
Income from Continuing Operations
13
10
9
12
12
12
15
18
18
19
21
24
27
29
29
33
45
58
68
84
87
91
106
115
122
115
114
133
143
172
194
187
175
246
69
127
92
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(3)
(4)
(4)
(6)
(4)
(1)
(3)
(4)
(0)
1
2
(1)
(4)
(7)
(9)
(9)
(8)
(10)
(2)
(2)
0
Net Income (Common)
13
N/A
10
-23%
9
-8%
12
+28%
12
N/A
12
+2%
15
+28%
18
+16%
18
N/A
19
+8%
21
+11%
24
+11%
27
+13%
29
+7%
29
-1%
32
+10%
42
+34%
54
+27%
64
+19%
78
+22%
82
+5%
89
+8%
103
+15%
112
+8%
121
+9%
116
-4%
116
0%
132
+14%
138
+5%
165
+19%
184
+12%
178
-4%
159
-11%
223
+40%
41
-82%
99
+143%
96
-3%
EPS (Diluted)
0.2
N/A
0.15
-25%
0.14
-7%
0.18
+29%
0.18
N/A
0.18
N/A
0.22
+22%
0.25
+14%
0.25
N/A
0.27
+8%
0.3
+11%
0.34
+13%
0.38
+12%
0.4
+5%
0.39
-3%
0.4
+3%
0.49
+23%
0.61
+24%
0.73
+20%
0.89
+22%
0.92
+3%
0.99
+8%
1.15
+16%
1.26
+10%
1.39
+10%
1.34
-4%
1.35
+1%
1.54
+14%
1.61
+5%
1.91
+19%
2.12
+11%
2.05
-3%
1.83
-11%
2.56
+40%
0.46
-82%
1.1
+139%
1.06
-4%

See Also

Discover More