Delta Lithium Ltd
ASX:DLI

Watchlist Manager
Delta Lithium Ltd Logo
Delta Lithium Ltd
ASX:DLI
Watchlist
Price: 0.165 AUD -2.94%
Market Cap: 118.2m AUD
Have any thoughts about
Delta Lithium Ltd?
Write Note

Relative Value

The Relative Value of one DLI stock under the Base Case scenario is 0.025 AUD. Compared to the current market price of 0.165 AUD, Delta Lithium Ltd is Overvalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DLI Relative Value
Base Case
0.025 AUD
Overvaluation 85%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
19
Median 3Y
193.3
Median 5Y
193.3
Industry
1.7
vs History
vs Industry
Median 3Y
-30.3
Median 5Y
-30.3
Industry
15.3
Forward
-16.8
vs History
vs Industry
Median 3Y
-54.4
Median 5Y
-54.4
Industry
9
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-4.4
Industry
15.2
vs History
88
vs Industry
65
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4
vs History
88
vs Industry
25
Median 3Y
112.6
Median 5Y
112.6
Industry
2
vs History
vs Industry
Median 3Y
-58.8
Median 5Y
-58.8
Industry
7.1
vs History
vs Industry
Median 3Y
-15.3
Median 5Y
-15.3
Industry
9.8
Forward
-3.5
vs History
vs Industry
Median 3Y
-15.3
Median 5Y
-15.3
Industry
12.5
Forward
-4.6
vs History
vs Industry
Median 3Y
-31.4
Median 5Y
-31.4
Industry
10.2
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-2.6
Industry
13.2
vs History
88
vs Industry
78
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

DLI Competitors Multiples
Delta Lithium Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Delta Lithium Ltd
ASX:DLI
117.7m AUD 70.4 -9.4 -1.9 -1.9
AU
BHP Group Ltd
ASX:BHP
197.3B AUD 2.2 15.6 4.5 5.5
AU
Rio Tinto Ltd
ASX:RIO
187.3B AUD 2.2 10.9 5.6 7.7
UK
Rio Tinto PLC
LSE:RIO
75.7B GBP 1.7 8.8 15.7 21.4
CH
Glencore PLC
LSE:GLEN
43.9B GBP 0.2 -105.2 198.1 480.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
150B SAR 5.2 53.3 17 32.5
UK
Anglo American PLC
LSE:AAL
31.7B GBP 1.3 -24 96.5 140.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
794.7B MXN 2.5 10.9 5 5.9
ZA
African Rainbow Minerals Ltd
JSE:ARI
29.8B Zac 0 0 0 0
IN
Hindustan Zinc Ltd
NSE:HINDZINC
1.9T INR 6.1 21.7 12.2 15.9
CA
Teck Resources Ltd
NYSE:TECK
21.1B USD 2 61.8 6.6 10.3
P/E Multiple
Earnings Growth PEG
AU
Delta Lithium Ltd
ASX:DLI
Average P/E: 26.1
Negative Multiple: -9.4
N/A N/A
AU
BHP Group Ltd
ASX:BHP
15.6
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10.9
4%
2.7
UK
Rio Tinto PLC
LSE:RIO
8.8
3%
2.9
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -105.2
12%
N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
53.3
58%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -24
139%
N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.9
8%
1.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-75%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
21.7
16%
1.4
CA
Teck Resources Ltd
NYSE:TECK
61.8
-15%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Delta Lithium Ltd
ASX:DLI
Average EV/EBITDA: 40.1
Negative Multiple: -1.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
4.5
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.6
4%
1.4
UK
Rio Tinto PLC
LSE:RIO
15.7
3%
5.2
CH
Glencore PLC
LSE:GLEN
198.1
8%
24.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
17
17%
1
UK
Anglo American PLC
LSE:AAL
96.5
7%
13.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5
11%
0.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
278%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
12.2
14%
0.9
CA
Teck Resources Ltd
NYSE:TECK
6.6
-5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Delta Lithium Ltd
ASX:DLI
Average EV/EBIT: 80
Negative Multiple: -1.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.5
-7%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.7
1%
7.7
UK
Rio Tinto PLC
LSE:RIO
21.4
1%
21.4
CH
Glencore PLC
LSE:GLEN
480.4
4%
120.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
32.5
37%
0.9
UK
Anglo American PLC
LSE:AAL
140.3
6%
23.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.9
11%
0.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
238%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
15.9
15%
1.1
CA
Teck Resources Ltd
NYSE:TECK
10.3
-4%
N/A