Domain Holdings Australia Ltd
ASX:DHG

Watchlist Manager
Domain Holdings Australia Ltd Logo
Domain Holdings Australia Ltd
ASX:DHG
Watchlist
Price: 4.42 AUD Market Closed
Market Cap: 2.8B AUD

Relative Value

The Relative Value of one DHG stock under the Base Case scenario is 3.83 AUD. Compared to the current market price of 4.42 AUD, Domain Holdings Australia Ltd is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DHG Relative Value
Base Case
3.83 AUD
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
12
Median 3Y
5.9
Median 5Y
6.5
Industry
1.5
Forward
6.6
vs History
52
vs Industry
9
Median 3Y
51.9
Median 5Y
54.7
Industry
17.1
Forward
48.2
vs History
58
vs Industry
16
Median 3Y
23.1
Median 5Y
27.6
Industry
11.1
vs History
25
vs Industry
10
Median 3Y
50.7
Median 5Y
43.2
Industry
15.3
vs History
23
vs Industry
28
Median 3Y
1.9
Median 5Y
2.1
Industry
1.8
vs History
28
vs Industry
12
Median 3Y
6.4
Median 5Y
7
Industry
1.6
Forward
7
vs History
26
vs Industry
21
Median 3Y
7.1
Median 5Y
7.6
Industry
3.5
vs History
36
vs Industry
11
Median 3Y
27
Median 5Y
27.9
Industry
8.8
Forward
20.1
vs History
36
vs Industry
13
Median 3Y
27
Median 5Y
27.9
Industry
12.4
Forward
28
vs History
58
vs Industry
15
Median 3Y
24.5
Median 5Y
29.8
Industry
10.4
vs History
53
vs Industry
10
Median 3Y
39.1
Median 5Y
43.2
Industry
12.5
vs History
23
vs Industry
28
Median 3Y
1.6
Median 5Y
1.7
Industry
1.5

Multiples Across Competitors

DHG Competitors Multiples
Domain Holdings Australia Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Domain Holdings Australia Ltd
ASX:DHG
2.8B AUD 6.9 51.9 28.4 28.4
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 10.2 31.8 27 31.2
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.6 27.9 16.2 19.7
CN
Tencent Holdings Ltd
HKEX:700
5.7T HKD 7 23.4 21.8 21.8
CN
Baidu Inc
NASDAQ:BIDU
51.9B USD 2.8 43.4 23.9 23.9
CN
Kuaishou Technology
HKEX:1024
346.8B HKD 2.2 17.9 14.1 14.1
JP
LY Corp
XMUN:YOJ
32.5B EUR 3 29.2 20.3 31.7
KR
Naver Corp
KRX:035420
38.2T KRW 3.3 17.5 14.9 14.9
NL
Nebius Group NV
NASDAQ:NBIS
25.3B USD 5 835.3 9 183.5 -6 727.9 -3 839.9
US
Pinterest Inc
NYSE:PINS
18.2B USD 4.5 9.2 50.9 55.5
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.4 14 13.6 21.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Domain Holdings Australia Ltd
ASX:DHG
Average EV/EBITDA: 23.1
28.4
23%
1.2
US
Alphabet Inc
NASDAQ:GOOGL
27
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.2
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
21.8
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
23.9
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
14.1
24%
0.6
JP
L
LY Corp
XMUN:YOJ
20.3
12%
1.7
KR
Naver Corp
KRX:035420
14.9
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 727.9 N/A N/A
US
Pinterest Inc
NYSE:PINS
50.9
109%
0.5
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Domain Holdings Australia Ltd
ASX:DHG
Average EV/EBIT: 26.2
28.4
11%
2.6
US
Alphabet Inc
NASDAQ:GOOGL
31.2
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
19.7
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
21.8
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
23.9
1%
23.9
CN
Kuaishou Technology
HKEX:1024
14.1
30%
0.5
JP
L
LY Corp
XMUN:YOJ
31.7
N/A N/A
KR
Naver Corp
KRX:035420
14.9
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 839.9 N/A N/A
US
Pinterest Inc
NYSE:PINS
55.5
61%
0.9
JP
Z Holdings Corp
TSE:4689
21.2
N/A N/A