De.mem Ltd
ASX:DEM

Watchlist Manager
De.mem Ltd Logo
De.mem Ltd
ASX:DEM
Watchlist
Price: 0.145 AUD 3.57% Market Closed
Market Cap: 42.5m AUD
Have any thoughts about
De.mem Ltd?
Write Note

Intrinsic Value

The intrinsic value of one DEM stock under the Base Case scenario is 0.082 AUD. Compared to the current market price of 0.145 AUD, De.mem Ltd is Overvalued by 44%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DEM Intrinsic Value
0.082 AUD
Overvaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
De.mem Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DEM cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DEM?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about De.mem Ltd

Provide an overview of the primary business activities
of De.mem Ltd.

What unique competitive advantages
does De.mem Ltd hold over its rivals?

What risks and challenges
does De.mem Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for De.mem Ltd.

Provide P/S
for De.mem Ltd.

Provide P/E
for De.mem Ltd.

Provide P/OCF
for De.mem Ltd.

Provide P/FCFE
for De.mem Ltd.

Provide P/B
for De.mem Ltd.

Provide EV/S
for De.mem Ltd.

Provide EV/GP
for De.mem Ltd.

Provide EV/EBITDA
for De.mem Ltd.

Provide EV/EBIT
for De.mem Ltd.

Provide EV/OCF
for De.mem Ltd.

Provide EV/FCFF
for De.mem Ltd.

Provide EV/IC
for De.mem Ltd.

Show me price targets
for De.mem Ltd made by professional analysts.

What are the Revenue projections
for De.mem Ltd?

How accurate were the past Revenue estimates
for De.mem Ltd?

What are the Net Income projections
for De.mem Ltd?

How accurate were the past Net Income estimates
for De.mem Ltd?

What are the EPS projections
for De.mem Ltd?

How accurate were the past EPS estimates
for De.mem Ltd?

What are the EBIT projections
for De.mem Ltd?

How accurate were the past EBIT estimates
for De.mem Ltd?

Compare the revenue forecasts
for De.mem Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of De.mem Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of De.mem Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of De.mem Ltd compared to its peers.

Compare the P/E ratios
of De.mem Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing De.mem Ltd with its peers.

Analyze the financial leverage
of De.mem Ltd compared to its main competitors.

Show all profitability ratios
for De.mem Ltd.

Provide ROE
for De.mem Ltd.

Provide ROA
for De.mem Ltd.

Provide ROIC
for De.mem Ltd.

Provide ROCE
for De.mem Ltd.

Provide Gross Margin
for De.mem Ltd.

Provide Operating Margin
for De.mem Ltd.

Provide Net Margin
for De.mem Ltd.

Provide FCF Margin
for De.mem Ltd.

Show all solvency ratios
for De.mem Ltd.

Provide D/E Ratio
for De.mem Ltd.

Provide D/A Ratio
for De.mem Ltd.

Provide Interest Coverage Ratio
for De.mem Ltd.

Provide Altman Z-Score Ratio
for De.mem Ltd.

Provide Quick Ratio
for De.mem Ltd.

Provide Current Ratio
for De.mem Ltd.

Provide Cash Ratio
for De.mem Ltd.

What is the historical Revenue growth
over the last 5 years for De.mem Ltd?

What is the historical Net Income growth
over the last 5 years for De.mem Ltd?

What is the current Free Cash Flow
of De.mem Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for De.mem Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
De.mem Ltd

Current Assets 10.5m
Cash & Short-Term Investments 4.9m
Receivables 3.8m
Other Current Assets 1.8m
Non-Current Assets 10.3m
Long-Term Investments 50k
PP&E 4.8m
Intangibles 5.5m
Current Liabilities 5.5m
Accounts Payable 3.4m
Accrued Liabilities 1.2m
Short-Term Debt 169k
Other Current Liabilities 823k
Non-Current Liabilities 1.6m
Long-Term Debt 977k
Other Non-Current Liabilities 666k
Efficiency

Earnings Waterfall
De.mem Ltd

Revenue
24.4m AUD
Cost of Revenue
-15.3m AUD
Gross Profit
9.1m AUD
Operating Expenses
-12.4m AUD
Operating Income
-3.3m AUD
Other Expenses
4k AUD
Net Income
-3.3m AUD

Free Cash Flow Analysis
De.mem Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DEM Profitability Score
Profitability Due Diligence

De.mem Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
25/100
Profitability
Score

De.mem Ltd's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

DEM Solvency Score
Solvency Due Diligence

De.mem Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
53/100
Solvency
Score

De.mem Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DEM Price Targets Summary
De.mem Ltd

There are no price targets for DEM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DEM?

Click here to dive deeper.

Dividends

De.mem Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for DEM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

De.mem Ltd Logo
De.mem Ltd

Country

Australia

Industry

Utilities

Market Cap

41.8m AUD

Dividend Yield

0%

Description

De.mem Ltd. operates as a holding company. The company is headquartered in Perth, Western Australia. The company went IPO on 2017-04-07. The firm designs, builds, owns and operates a range of water and waste water treatment systems for its clients. The firm supplies all types of equipment, filters, pumps, chemicals and consumables to its customers. The company supplies into a range of industrial sectors such as mining, food and beverage, oil and gas, electronics, chemicals and heavy industrials/manufacturing, and municipal and infrastructure segments. The Company’s products include disinfection system, chemical treatment, biological treatment, membrane-based water treatment systems, other specialized treatment processes, programmable logic controller (PLC) and Automation and Sludge Management. The firm's solutions include potable water supply, sewage treatment, industrial waste water, recycling, desalination, process water and automation.

Contact

WESTERN AUSTRALIA
Perth
Ground Floor, 16 Ord Street
demembranes.com

IPO

2017-04-07

Employees

-

Officers

CEO & Executive Director
Mr. Andreas Richard Kroell
Chief Financial Officer
Mr. Andrew Tay
Director Technology & Manufacturing
Mr. David Chua
Company Secretary
Mr. Anthony W. Panther A.C.I.S., AGIA, B.E., C.A., L.L.B., LL.B

See Also

Discover More
What is the Intrinsic Value of one DEM stock?

The intrinsic value of one DEM stock under the Base Case scenario is 0.082 AUD.

Is DEM stock undervalued or overvalued?

Compared to the current market price of 0.145 AUD, De.mem Ltd is Overvalued by 44%.

Back to Top