Dalrymple Bay Infrastructure Ltd
ASX:DBI
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
3.4
4.9
|
| Price Target |
|
We'll email you a reminder when the closing price reaches AUD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one DBI stock under the Base Case scenario is hidden AUD. Compared to the current market price of 4.85 AUD, Dalrymple Bay Infrastructure Ltd is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Dalrymple Bay Infrastructure Ltd
DBI looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if DBI is one of them.
Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Dalrymple Bay Infrastructure Ltd.
| IN |
|
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
|
|
| PH |
I
|
International Container Terminal Services Inc
XPHS:ICT
|
|
| CN |
|
Shanghai International Port Group Co Ltd
SSE:600018
|
|
| ZA |
G
|
Grindrod Ltd
JSE:GND
|
|
| CN |
|
Ningbo Zhoushan Port Co Ltd
SSE:601018
|
|
| HK |
|
China Merchants Port Holdings Co Ltd
HKEX:144
|
|
| CN |
|
Qingdao Port International Co Ltd
SSE:601298
|
|
| CN |
|
China Merchants Port Group Co Ltd
SZSE:001872
|
|
| AU |
|
Qube Holdings Ltd
ASX:QUB
|
|
| CN |
|
Liaoning Port Co Ltd
SSE:601880
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Global decarbonization efforts could significantly reduce the long-term demand for metallurgical coal, undermining Dalrymple Bay Infrastructure’s core volumes and pressuring the terminal’s contract renewal rates.
Long-term take-or-pay contracts with major coal producers insulate Dalrymple Bay Infrastructure from volume volatility, ensuring predictable revenues even if throughput demand softens.
Revenue & Expenses Breakdown
Dalrymple Bay Infrastructure Ltd
Balance Sheet Decomposition
Dalrymple Bay Infrastructure Ltd
| Current Assets | 152.7m |
| Cash & Short-Term Investments | 23.6m |
| Receivables | 76.5m |
| Other Current Assets | 52.7m |
| Non-Current Assets | 3.2B |
| PP&E | 981k |
| Intangibles | 3.2B |
| Other Non-Current Assets | 1.8m |
| Current Liabilities | 134.1m |
| Accounts Payable | 92.3m |
| Accrued Liabilities | 15.2m |
| Other Current Liabilities | 26.7m |
| Non-Current Liabilities | 2.2B |
| Long-Term Debt | 1.9B |
| Other Non-Current Liabilities | 308.9m |
Free Cash Flow Analysis
Dalrymple Bay Infrastructure Ltd
| AUD | |
| Free Cash Flow | AUD |
Earnings Waterfall
Dalrymple Bay Infrastructure Ltd
|
Revenue
|
795.7m
AUD
|
|
Operating Expenses
|
-549.3m
AUD
|
|
Operating Income
|
246.4m
AUD
|
|
Other Expenses
|
-158.3m
AUD
|
|
Net Income
|
88.1m
AUD
|
DBI Profitability Score
Profitability Due Diligence
Dalrymple Bay Infrastructure Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Dalrymple Bay Infrastructure Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
DBI Solvency Score
Solvency Due Diligence
Dalrymple Bay Infrastructure Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Dalrymple Bay Infrastructure Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DBI Price Targets Summary
Dalrymple Bay Infrastructure Ltd
According to Wall Street analysts, the average 1-year price target for DBI is 4.95 AUD with a low forecast of 4.67 AUD and a high forecast of 5.46 AUD.
Dividends
Current shareholder yield for DBI is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one DBI stock under the Base Case scenario is hidden AUD.
Compared to the current market price of 4.85 AUD, Dalrymple Bay Infrastructure Ltd is hidden .