D

Dalrymple Bay Infrastructure Ltd
ASX:DBI

Watchlist Manager
Dalrymple Bay Infrastructure Ltd
ASX:DBI
Watchlist
Price: 5.365 AUD -1.2% Market Closed
Market Cap: AU$2.7B

EV/S

5.6
Current
28%
More Expensive
vs 3-y average of 4.4

Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.

EV/S
5.6
=
Enterprise Value
AU$4.5B
/
Revenue
AU$844.6m

Enterprise Value to Sales (EV/S) ratio compares a company`s total enterprise value to its revenue. It shows how much investors are paying for each dollar of the company`s sales, including both equity and debt.

EV/S
5.6
=
Enterprise Value
AU$4.5B
/
Revenue
AU$844.6m

Valuation Scenarios

Dalrymple Bay Infrastructure Ltd is trading above its 3-year average

If EV/S returns to its 3-Year Average (4.4), the stock would be worth AU$4.18 (22% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-23%
Maximum Upside
+187%
Average Upside
32%
Scenario EV/S Value Implied Price Upside/Downside
Current Multiple 5.6 AU$5.37
0%
3-Year Average 4.4 AU$4.18
-22%
5-Year Average 4.7 AU$4.54
-15%
Industry Average 16.1 AU$15.38
+187%
Country Average 4.3 AU$4.15
-23%

Forward EV/S
Today’s price vs future revenue

Today's Enterprise Value Revenue Forward EV/S
AU$4.5B
/
Jan 2026
AU$844.6m
=
5.6
Current
AU$4.5B
/
Dec 2026
AU$877.9m
=
5.1
Forward
AU$4.5B
/
Dec 2027
AU$920.6m
=
4.9
Forward
AU$4.5B
/
Dec 2028
AU$930.2m
=
4.9
Forward

Forward EV/S shows whether today’s EV/S still looks high or low once future revenue are taken into account.

Peer Comparison

All Multiples
EV/S
P/E
All Countries
Close

Market Distribution

In line with most companies in Australia
Percentile
55th
Based on 1 982 companies
55th percentile
5.6
Low
0 — 1.9
Typical Range
1.9 — 14.5
High
14.5 —
Distribution Statistics
Australia
Min 0
30th Percentile 1.9
Median 4.3
70th Percentile 14.5
Max 1 646 389.2

Dalrymple Bay Infrastructure Ltd
Glance View

Dalrymple Bay Infrastructure Ltd (DBI) stands as a crucial artery in Australia's resource-rich landscape, operating as a gateway for coal exports from the renowned Bowen Basin, one of the world's largest coal reserves. Strategically stationed at the Dalrymple Bay Coal Terminal in Queensland, DBI is instrumental in loading coal onto ships bound for markets across the globe. The terminal, leased from the Queensland Government, is equipped with advanced infrastructure, including conveyor systems and berths, assuring efficient and reliable transshipment. Its services are indispensably subscribed to by miners and energy producers who funnel their products through this hub, ensuring steady revenue through long-term contractual arrangements. Earning its keep, DBI's business model thrives on a regulated pricing framework underpinned by a transparent economic model. The company charges fees for its handling and loading services, which are meticulously determined by throughput volume and ongoing capacity charges, reinforced by regulatory oversight to ensure fair pricing. This arrangement provides DBI with a stable income stream, largely insulated from commodity price volatility. By concentrating on operational efficiency and maintaining robust long-term client relationships, DBI manages to sustain its pivotal role within the coal export supply chain while delivering consistent financial performance.

DBI Intrinsic Value
4.788 AUD
Overvaluation 11%
Intrinsic Value
Price AU$5.365
D
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett