Duxton Farms Ltd
ASX:DBF

Watchlist Manager
Duxton Farms Ltd Logo
Duxton Farms Ltd
ASX:DBF
Watchlist
Price: 1.36 AUD 2.64% Market Closed
Market Cap: 56m AUD

Intrinsic Value

The intrinsic value of one DBF stock under the Base Case scenario is 0.78 AUD. Compared to the current market price of 1.36 AUD, Duxton Farms Ltd is Overvalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DBF Intrinsic Value
0.78 AUD
Overvaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Duxton Farms Ltd

DBF
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DBF cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Duxton Farms Ltd
ASX:DBF
AU
Food Products
Market Cap
56m AUD
IPO
Feb 8, 2018
AU
Food Products
Market Cap
56m AUD
IPO
Feb 8, 2018
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DBF?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Duxton Farms Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Duxton Farms Ltd

Current Assets 58.2m
Cash & Short-Term Investments 2.6m
Receivables 231k
Other Current Assets 55.4m
Non-Current Assets 111.1m
Long-Term Investments 10.6m
PP&E 90.6m
Intangibles 9.9m
Efficiency

Free Cash Flow Analysis
Duxton Farms Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Duxton Farms Ltd

Revenue
26m AUD
Cost of Revenue
-10.6m AUD
Gross Profit
15.3m AUD
Operating Expenses
-4.2m AUD
Operating Income
11.1m AUD
Other Expenses
-10.4m AUD
Net Income
733k AUD
Fundamental Scores

DBF Profitability Score
Profitability Due Diligence

Duxton Farms Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
Positive 3-Years Revenue Growth
ROIC is Increasing
ROE is Increasing
34/100
Profitability
Score

Duxton Farms Ltd's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

DBF Solvency Score
Solvency Due Diligence

Duxton Farms Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Low Altman Z-Score
45/100
Solvency
Score

Duxton Farms Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DBF Price Targets Summary
Duxton Farms Ltd

There are no price targets for DBF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DBF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DBF Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one DBF stock?

The intrinsic value of one DBF stock under the Base Case scenario is 0.78 AUD.

Is DBF stock undervalued or overvalued?

Compared to the current market price of 1.36 AUD, Duxton Farms Ltd is Overvalued by 42%.

Back to Top