Coventry Group Ltd
ASX:CYG

Watchlist Manager
Coventry Group Ltd Logo
Coventry Group Ltd
ASX:CYG
Watchlist
Price: 0.99 AUD -0.5%
Market Cap: 118.1m AUD

Relative Value

The Relative Value of one CYG stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.99 AUD, Coventry Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CYG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
57
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
Forward
0.3
vs History
20
vs Industry
2
Median 3Y
43
Median 5Y
23.9
Industry
14.1
Forward
27.4
vs History
61
vs Industry
30
Median 3Y
8.4
Median 5Y
8.5
Industry
8.1
vs History
73
vs Industry
2
Median 3Y
7.2
Median 5Y
7.6
Industry
15
vs History
60
vs Industry
35
Median 3Y
1
Median 5Y
1
Industry
1.1
vs History
23
vs Industry
47
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
Forward
0.6
vs History
34
vs Industry
71
Median 3Y
1.5
Median 5Y
1.5
Industry
4.1
vs History
20
vs Industry
10
Median 3Y
20.8
Median 5Y
16.8
Industry
8.5
Forward
5.3
vs History
20
vs Industry
12
Median 3Y
20.8
Median 5Y
16.8
Industry
11.1
Forward
14.9
vs History
58
vs Industry
21
Median 3Y
14
Median 5Y
14
Industry
9.1
vs History
31
vs Industry
15
Median 3Y
18.2
Median 5Y
14.7
Industry
10.8
vs History
58
vs Industry
35
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

CYG Competitors Multiples
Coventry Group Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Coventry Group Ltd
ASX:CYG
115.6m AUD 0.3 175.5 24.8 24.8
JP
Mitsubishi Corp
TSE:8058
11T JPY 0.6 10 14.9 37.9
JP
Itochu Corp
TSE:8001
10.2T JPY 0.7 11.7 11.3 18.1
JP
Mitsui & Co Ltd
TSE:8031
8.5T JPY 0.6 8.6 14.1 23.9
US
W W Grainger Inc
NYSE:GWW
47.9B USD 2.8 25.1 17 18.5
US
WW Grainger Inc
XMUN:GWW
43.5B EUR 2.7 24.6 16.7 18.2
US
Fastenal Co
NASDAQ:FAST
44.1B USD 5.8 38.3 26.1 29.1
US
United Rentals Inc
NYSE:URI
42.3B USD 2.8 16.4 7.8 13.3
US
Ferguson Enterprises Inc
NYSE:FERG
32.9B USD 4.8 118.6 83.6 87.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 3 72.9 23.5 31.4
JP
Sumitomo Corp
TSE:8053
4.3T JPY 0.6 10.9 10.7 16.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Coventry Group Ltd
ASX:CYG
Average EV/EBITDA: 22.8
24.8
54%
0.5
JP
Mitsubishi Corp
TSE:8058
14.9
-2%
N/A
JP
Itochu Corp
TSE:8001
11.3
5%
2.3
JP
Mitsui & Co Ltd
TSE:8031
14.1
3%
4.7
US
W W Grainger Inc
NYSE:GWW
17
7%
2.4
US
W
WW Grainger Inc
XMUN:GWW
16.7
7%
2.4
US
Fastenal Co
NASDAQ:FAST
26.1
9%
2.9
US
United Rentals Inc
NYSE:URI
7.8
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
83.6
959%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.5
26%
0.9
JP
Sumitomo Corp
TSE:8053
10.7
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Coventry Group Ltd
ASX:CYG
Average EV/EBIT: 29
24.8
37%
0.7
JP
Mitsubishi Corp
TSE:8058
37.9
N/A N/A
JP
Itochu Corp
TSE:8001
18.1
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
23.9
N/A N/A
US
W W Grainger Inc
NYSE:GWW
18.5
7%
2.6
US
W
WW Grainger Inc
XMUN:GWW
18.2
7%
2.6
US
Fastenal Co
NASDAQ:FAST
29.1
9%
3.2
US
United Rentals Inc
NYSE:URI
13.3
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
87.5
972%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.4
27%
1.2
JP
Sumitomo Corp
TSE:8053
16.5
N/A N/A