Coventry Group Ltd
ASX:CYG

Watchlist Manager
Coventry Group Ltd Logo
Coventry Group Ltd
ASX:CYG
Watchlist
Price: 0.9 AUD 3.45% Market Closed
Market Cap: 107.4m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CYG stock under the Base Case scenario is 3.25 AUD. Compared to the current market price of 0.9 AUD, Coventry Group Ltd is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CYG Relative Value
Base Case
3.25 AUD
Undervaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
76
vs Industry
62
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
Forward
0.3
More Details
291.7
P/E
P/E
Price to Earnings
291.7
vs History
6
vs Industry
0
Median 3Y
45.2
Median 5Y
23.9
Industry
13.8
Forward
25.5
More Details
5.5
P/OCF
P/OCF
Price to OCF
5.5
vs History
77
vs Industry
44
Median 3Y
8.3
Median 5Y
8.5
Industry
8
More Details
4.8
P/FCFE
P/FCFE
Price to FCFE
4.8
vs History
88
vs Industry
45
Median 3Y
7.2
Median 5Y
7.5
Industry
14.4
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
85
vs Industry
50
Median 3Y
1
Median 5Y
1
Industry
1.1
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
46
vs Industry
46
Median 3Y
0.6
Median 5Y
0.6
Industry
0.8
Forward
0.6
More Details
1.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.4
vs History
65
vs Industry
72
Median 3Y
1.5
Median 5Y
1.5
Industry
4
More Details
24.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
24.8
vs History
25
vs Industry
9
Median 3Y
21.4
Median 5Y
16.8
Industry
8.2
Forward
5.2
More Details
24.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.8
vs History
25
vs Industry
11
Median 3Y
21.4
Median 5Y
16.8
Industry
10.7
Forward
14.8
More Details
11.3
EV/OCF
EV/OCF
Enterprise Value to OCF
11.3
vs History
63
vs Industry
26
Median 3Y
13.7
Median 5Y
13.7
Industry
9.4
More Details
16.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.3
vs History
47
vs Industry
21
Median 3Y
18.1
Median 5Y
15.6
Industry
11
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
80
vs Industry
43
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9
More Details

Multiples Across Competitors

CYG Competitors Multiples
Coventry Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Coventry Group Ltd
ASX:CYG
107.4m AUD 0.3 291.7 24.8 24.8
JP
Mitsubishi Corp
TSE:8058
10.6T JPY 0.6 9.7 14.5 36.9
JP
Itochu Corp
TSE:8001
10T JPY 0.7 11.7 11.1 17.9
JP
Mitsui & Co Ltd
TSE:8031
8.1T JPY 0.6 8.3 13.6 23
US
W W Grainger Inc
NYSE:GWW
49.3B USD 2.9 25.8 17.5 19
US
WW Grainger Inc
XMUN:GWW
42.5B EUR 2.8 25.3 17.1 18.7
US
Fastenal Co
NASDAQ:FAST
47.1B USD 6.2 40.9 27.8 31
US
United Rentals Inc
NYSE:URI
42.3B USD 2.8 16.4 7.8 13.3
US
Ferguson Enterprises Inc
NYSE:FERG
33.9B USD 4.9 122.2 85.9 90
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 3 72.6 23.4 31.4
JP
Sumitomo Corp
TSE:8053
4.1T JPY 0.6 10.5 10.3 15.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Coventry Group Ltd
ASX:CYG
Average EV/EBITDA: 23.1
24.8
54%
0.5
JP
Mitsubishi Corp
TSE:8058
14.5
-2%
N/A
JP
Itochu Corp
TSE:8001
11.1
3%
3.7
JP
Mitsui & Co Ltd
TSE:8031
13.6
2%
6.8
US
W W Grainger Inc
NYSE:GWW
17.5
7%
2.5
US
W
WW Grainger Inc
XMUN:GWW
17.1
7%
2.4
US
Fastenal Co
NASDAQ:FAST
27.8
9%
3.1
US
United Rentals Inc
NYSE:URI
7.8
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
85.9
948%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.4
26%
0.9
JP
Sumitomo Corp
TSE:8053
10.3
12%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Coventry Group Ltd
ASX:CYG
Average EV/EBIT: 29.3
24.8
37%
0.7
JP
Mitsubishi Corp
TSE:8058
36.9
N/A N/A
JP
Itochu Corp
TSE:8001
17.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
23
N/A N/A
US
W W Grainger Inc
NYSE:GWW
19
7%
2.7
US
W
WW Grainger Inc
XMUN:GWW
18.7
7%
2.7
US
Fastenal Co
NASDAQ:FAST
31
9%
3.4
US
United Rentals Inc
NYSE:URI
13.3
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
90
972%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.4
27%
1.2
JP
Sumitomo Corp
TSE:8053
15.9
N/A N/A

See Also

Summary
CYG intrinsic value, competitors valuation, and company profile.
DCF Valuation
CYG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CYG stock valuation using valuation multiples.
Wall Street Estimates
CYG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CYG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.