Core Lithium Ltd
ASX:CXO

Watchlist Manager
Core Lithium Ltd Logo
Core Lithium Ltd
ASX:CXO
Watchlist
Price: 0.083 AUD 1.22%
Market Cap: 177.9m AUD
Have any thoughts about
Core Lithium Ltd?
Write Note

Intrinsic Value

CXO's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one CXO stock under the Base Case scenario is 0.125 AUD. Compared to the current market price of 0.083 AUD, Core Lithium Ltd is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CXO Intrinsic Value
0.125 AUD
Undervaluation 34%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Core Lithium Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CXO
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CXO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about CXO?
Bearish
Neutral
Bullish

Fundamental Analysis

0.083 AUD
+1.22%
+1.22%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Core Lithium Ltd
AU
Metals & Mining
Market Cap
177.4m AUD
IPO
Feb 11, 2011
Employees
-
Australia
Market Cap
177.4m AUD
Industry
Metals & Mining
IPO
Feb 11, 2011
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Core Lithium Ltd

Provide an overview of the primary business activities
of Core Lithium Ltd.

What unique competitive advantages
does Core Lithium Ltd hold over its rivals?

What risks and challenges
does Core Lithium Ltd face in the near future?

Has there been any significant insider trading activity
in Core Lithium Ltd recently?

Summarize the latest earnings call
of Core Lithium Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Core Lithium Ltd.

Provide P/S
for Core Lithium Ltd.

Provide P/E
for Core Lithium Ltd.

Provide P/OCF
for Core Lithium Ltd.

Provide P/FCFE
for Core Lithium Ltd.

Provide P/B
for Core Lithium Ltd.

Provide EV/S
for Core Lithium Ltd.

Provide EV/GP
for Core Lithium Ltd.

Provide EV/EBITDA
for Core Lithium Ltd.

Provide EV/EBIT
for Core Lithium Ltd.

Provide EV/OCF
for Core Lithium Ltd.

Provide EV/FCFF
for Core Lithium Ltd.

Provide EV/IC
for Core Lithium Ltd.

Show me price targets
for Core Lithium Ltd made by professional analysts.

What are the Revenue projections
for Core Lithium Ltd?

How accurate were the past Revenue estimates
for Core Lithium Ltd?

What are the Net Income projections
for Core Lithium Ltd?

How accurate were the past Net Income estimates
for Core Lithium Ltd?

What are the EPS projections
for Core Lithium Ltd?

How accurate were the past EPS estimates
for Core Lithium Ltd?

What are the EBIT projections
for Core Lithium Ltd?

How accurate were the past EBIT estimates
for Core Lithium Ltd?

Compare the revenue forecasts
for Core Lithium Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Core Lithium Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Core Lithium Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Core Lithium Ltd compared to its peers.

Compare the P/E ratios
of Core Lithium Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Core Lithium Ltd with its peers.

Analyze the financial leverage
of Core Lithium Ltd compared to its main competitors.

Show all profitability ratios
for Core Lithium Ltd.

Provide ROE
for Core Lithium Ltd.

Provide ROA
for Core Lithium Ltd.

Provide ROIC
for Core Lithium Ltd.

Provide ROCE
for Core Lithium Ltd.

Provide Gross Margin
for Core Lithium Ltd.

Provide Operating Margin
for Core Lithium Ltd.

Provide Net Margin
for Core Lithium Ltd.

Provide FCF Margin
for Core Lithium Ltd.

Show all solvency ratios
for Core Lithium Ltd.

Provide D/E Ratio
for Core Lithium Ltd.

Provide D/A Ratio
for Core Lithium Ltd.

Provide Interest Coverage Ratio
for Core Lithium Ltd.

Provide Altman Z-Score Ratio
for Core Lithium Ltd.

Provide Quick Ratio
for Core Lithium Ltd.

Provide Current Ratio
for Core Lithium Ltd.

Provide Cash Ratio
for Core Lithium Ltd.

What is the historical Revenue growth
over the last 5 years for Core Lithium Ltd?

What is the historical Net Income growth
over the last 5 years for Core Lithium Ltd?

What is the current Free Cash Flow
of Core Lithium Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Core Lithium Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Core Lithium Ltd

Current Assets 99.5m
Cash & Short-Term Investments 88.2m
Receivables 1.5m
Other Current Assets 9.9m
Non-Current Assets 224.5m
PP&E 209.8m
Other Non-Current Assets 14.6m
Current Liabilities 37.8m
Accounts Payable 3.8m
Accrued Liabilities 31.2m
Other Current Liabilities 2.8m
Non-Current Liabilities 29.3m
Long-Term Debt 3.1m
Other Non-Current Liabilities 26.2m
Efficiency

Earnings Waterfall
Core Lithium Ltd

Revenue
189.5m AUD
Cost of Revenue
-214.6m AUD
Gross Profit
-25.1m AUD
Operating Expenses
-33.7m AUD
Operating Income
-58.8m AUD
Other Expenses
-148.2m AUD
Net Income
-207m AUD

Free Cash Flow Analysis
Core Lithium Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CXO Profitability Score
Profitability Due Diligence

Core Lithium Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

Exceptional 1-Year Revenue Growth
Negative Gross Profit
Declining ROIC
Negative Operating Income
19/100
Profitability
Score

Core Lithium Ltd's profitability score is 19/100. The higher the profitability score, the more profitable the company is.

CXO Solvency Score
Solvency Due Diligence

Core Lithium Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Negative Net Debt
Low D/E
79/100
Solvency
Score

Core Lithium Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CXO Price Targets Summary
Core Lithium Ltd

Wall Street analysts forecast CXO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CXO is 0.095 AUD with a low forecast of 0.067 AUD and a high forecast of 0.116 AUD.

Lowest
Price Target
0.067 AUD
20% Downside
Average
Price Target
0.095 AUD
14% Upside
Highest
Price Target
0.116 AUD
39% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CXO?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CXO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CXO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one CXO stock?

The intrinsic value of one CXO stock under the Base Case scenario is 0.125 AUD.

Is CXO stock undervalued or overvalued?

Compared to the current market price of 0.083 AUD, Core Lithium Ltd is Undervalued by 34%.

Back to Top