Calix Ltd
ASX:CXL

Watchlist Manager
Calix Ltd Logo
Calix Ltd
ASX:CXL
Watchlist
Price: 0.285 AUD 7.55% Market Closed
Market Cap: 61.2m AUD

Intrinsic Value

CXL's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one CXL stock under the Base Case scenario is 0.765 AUD. Compared to the current market price of 0.285 AUD, Calix Ltd is Undervalued by 63%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CXL Intrinsic Value
0.765 AUD
Undervaluation 63%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Calix Ltd

CXL
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CXL cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CXL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Calix Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Calix Ltd

Current Assets 45.2m
Cash & Short-Term Investments 35.8m
Receivables 4.3m
Other Current Assets 5.1m
Non-Current Assets 72.6m
PP&E 56m
Intangibles 16.3m
Other Non-Current Assets 298k
Efficiency

Free Cash Flow Analysis
Calix Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Calix Ltd

Revenue
28.3m AUD
Cost of Revenue
-16.3m AUD
Gross Profit
12.1m AUD
Operating Expenses
-56.4m AUD
Operating Income
-44.3m AUD
Other Expenses
19.6m AUD
Net Income
-24.8m AUD
Fundamental Scores

CXL Profitability Score
Profitability Due Diligence

Calix Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
ROE is Increasing
Positive 3-Years Revenue Growth
23/100
Profitability
Score

Calix Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

CXL Solvency Score
Solvency Due Diligence

Calix Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Negative Net Debt
Low D/E
81/100
Solvency
Score

Calix Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CXL Price Targets Summary
Calix Ltd

Wall Street analysts forecast CXL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CXL is 2.091 AUD with a low forecast of 1.717 AUD and a high forecast of 2.52 AUD.

Lowest
Price Target
1.717 AUD
502% Upside
Average
Price Target
2.091 AUD
634% Upside
Highest
Price Target
2.52 AUD
784% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Calix Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for CXL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CXL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one CXL stock?

The intrinsic value of one CXL stock under the Base Case scenario is 0.765 AUD.

Is CXL stock undervalued or overvalued?

Compared to the current market price of 0.285 AUD, Calix Ltd is Undervalued by 63%.

Back to Top