Cleanaway Waste Management Ltd
ASX:CWY

Watchlist Manager
Cleanaway Waste Management Ltd Logo
Cleanaway Waste Management Ltd
ASX:CWY
Watchlist
Price: 2.88 AUD 0.35% Market Closed
Market Cap: 6.4B AUD
Have any thoughts about
Cleanaway Waste Management Ltd?
Write Note

Income Statement

Earnings Waterfall
Cleanaway Waste Management Ltd

Revenue
3.8B AUD
Cost of Revenue
-1.1B AUD
Gross Profit
2.7B AUD
Operating Expenses
-2.3B AUD
Operating Income
329.2m AUD
Other Expenses
-172.6m AUD
Net Income
156.6m AUD

Income Statement
Cleanaway Waste Management Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
649
N/A
915
+41%
1 295
+42%
1 807
+40%
2 197
+22%
2 328
+6%
2 202
-5%
2 008
-9%
2 074
+3%
2 142
+3%
2 182
+2%
2 240
+3%
2 284
+2%
1 929
-16%
1 495
-22%
1 456
-3%
1 421
-2%
1 384
-3%
1 385
+0%
1 442
+4%
1 455
+1%
1 433
-2%
1 454
+2%
1 515
+4%
1 714
+13%
2 079
+21%
2 283
+10%
2 331
+2%
2 332
+0%
2 305
-1%
2 406
+4%
2 601
+8%
3 006
+16%
3 420
+14%
3 559
+4%
3 653
+3%
3 758
+3%
Gross Profit
Cost of Revenue
(404)
(520)
(593)
(727)
(866)
(957)
(946)
(822)
(730)
(716)
(770)
(818)
(861)
(671)
(423)
(405)
(406)
(401)
(387)
(411)
(416)
(369)
(359)
(390)
(473)
(575)
(623)
(660)
(650)
(603)
(631)
(718)
(958)
(1 183)
(1 174)
(1 122)
(1 102)
Gross Profit
245
N/A
395
+61%
702
+78%
1 080
+54%
1 331
+23%
1 372
+3%
1 257
-8%
1 187
-6%
1 344
+13%
1 426
+6%
1 412
-1%
1 420
+1%
1 423
+0%
1 258
-12%
1 072
-15%
1 051
-2%
1 015
-3%
983
-3%
998
+1%
1 031
+3%
1 039
+1%
1 064
+2%
1 095
+3%
1 125
+3%
1 242
+10%
1 504
+21%
1 660
+10%
1 670
+1%
1 682
+1%
1 702
+1%
1 776
+4%
1 883
+6%
2 048
+9%
2 237
+9%
2 385
+7%
2 531
+6%
2 656
+5%
Operating Income
Operating Expenses
(164)
(254)
(460)
(741)
(908)
(943)
(989)
(996)
(1 089)
(1 168)
(1 170)
(1 176)
(1 228)
(1 102)
(939)
(1 204)
(974)
(968)
(930)
(952)
(946)
(960)
(972)
(969)
(1 097)
(1 318)
(1 444)
(1 454)
(1 490)
(1 457)
(1 525)
(1 647)
(1 869)
(2 044)
(2 222)
(2 350)
(2 327)
Selling, General & Administrative
(128)
(207)
(331)
(538)
(708)
(721)
(736)
(737)
(809)
(883)
(860)
(858)
(860)
(780)
(699)
(699)
(674)
(663)
(697)
(715)
(695)
(719)
(761)
(780)
(860)
(1 044)
(1 152)
(1 151)
(1 135)
(1 132)
(1 189)
(1 278)
(1 407)
(1 545)
(1 651)
(1 738)
(1 801)
Depreciation & Amortization
(25)
(41)
(70)
(102)
(123)
(133)
(144)
(157)
(169)
(173)
(175)
(178)
(188)
(174)
(152)
(148)
(195)
(190)
(135)
(148)
(161)
(171)
(166)
(156)
(174)
(206)
(221)
(238)
(263)
(265)
(276)
(289)
(325)
(365)
(366)
(365)
(370)
Other Operating Expenses
(11)
(8)
(59)
(101)
(77)
(89)
(109)
(103)
(112)
(113)
(136)
(141)
(180)
(149)
(88)
(357)
(105)
(114)
(98)
(89)
(90)
(70)
(44)
(33)
(64)
(69)
(72)
(65)
(93)
(60)
(59)
(81)
(138)
(134)
(205)
(247)
(157)
Operating Income
81
N/A
141
+75%
242
+73%
340
+40%
424
+25%
428
+1%
268
-38%
190
-29%
255
+34%
259
+1%
242
-6%
245
+1%
195
-20%
156
-20%
133
-15%
(153)
N/A
41
N/A
15
-63%
68
+348%
79
+16%
93
+18%
104
+12%
124
+19%
156
+26%
145
-7%
186
+28%
216
+16%
216
N/A
192
-11%
245
+27%
251
+3%
235
-6%
179
-24%
192
+7%
163
-15%
181
+11%
329
+82%
Pre-Tax Income
Interest Income Expense
(14)
(48)
(94)
(139)
(184)
(300)
(299)
(172)
(163)
(171)
(172)
(207)
(185)
(136)
(117)
(96)
(112)
(71)
(9)
(27)
(19)
(18)
(18)
(18)
(17)
(25)
(34)
(36)
(41)
(40)
(37)
(34)
(40)
(55)
(72)
(86)
(94)
Non-Reccuring Items
1
0
0
(0)
(0)
(46)
(206)
(160)
(0)
0
(342)
(341)
4
0
(272)
0
(139)
(216)
(77)
0
1
1
18
0
5
0
3
(20)
15
9
1
(21)
(11)
(9)
(33)
0
18
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(0)
(70)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
(0)
0
0
0
0
(3)
(6)
(5)
(3)
(4)
(5)
(81)
(14)
(14)
(14)
(15)
(15)
(15)
(15)
(15)
(15)
(13)
(11)
(10)
(9)
(10)
(11)
(18)
(25)
(26)
(28)
Pre-Tax Income
67
N/A
93
+38%
148
+60%
201
+35%
240
+20%
82
-66%
(238)
N/A
(142)
+40%
92
N/A
88
-5%
(272)
N/A
(305)
-12%
9
N/A
15
+69%
(260)
N/A
(253)
+3%
(286)
-13%
(353)
-23%
(31)
+91%
38
N/A
62
+61%
73
+18%
109
+50%
124
+13%
118
-5%
146
+24%
170
+17%
147
-13%
155
+5%
203
+31%
207
+2%
171
-17%
116
-32%
110
-5%
33
-70%
69
+108%
226
+227%
Net Income
Tax Provision
(19)
(25)
(34)
(42)
(44)
(13)
22
(3)
(19)
(14)
(9)
9
24
10
57
58
77
84
7
(6)
(19)
(24)
(37)
(34)
(15)
(27)
(47)
(40)
(43)
(57)
(59)
(50)
(36)
(33)
(10)
(20)
(68)
Income from Continuing Operations
48
68
114
158
195
69
(216)
(144)
73
74
(281)
(296)
32
25
(203)
(195)
(209)
(269)
(24)
32
43
49
73
90
103
119
123
108
113
147
148
121
81
77
24
49
158
Income to Minority Interest
(1)
(1)
(1)
(1)
(2)
(4)
(2)
(1)
(2)
(1)
(1)
(2)
(3)
(3)
(1)
(1)
(2)
(2)
(1)
1
2
1
0
0
0
0
(0)
1
0
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
Net Income (Common)
48
N/A
68
+42%
103
+53%
139
+34%
175
+26%
46
-74%
(237)
N/A
(161)
+32%
59
N/A
59
N/A
(297)
N/A
(313)
-6%
13
N/A
37
+196%
(219)
N/A
(92)
+58%
12
N/A
(189)
N/A
(24)
+88%
41
N/A
45
+9%
50
+11%
73
+46%
90
+23%
104
+16%
119
+15%
123
+3%
109
-12%
113
+4%
145
+28%
145
+0%
119
-18%
79
-33%
75
-5%
22
-71%
47
+117%
157
+234%
EPS (Diluted)
0.15
N/A
0.2
+33%
0.28
+40%
0.31
+11%
0.41
+32%
0.11
-73%
-0.54
N/A
-0.14
+74%
0.06
N/A
0.06
N/A
-0.28
N/A
-0.29
-4%
0.01
N/A
0.02
+100%
-0.14
N/A
-0.05
+64%
0
N/A
-0.11
N/A
-0.02
+82%
0.02
N/A
0.03
+50%
0.03
N/A
0.04
+33%
0.05
+25%
0.06
+20%
0.06
N/A
0.06
N/A
0.05
-17%
0.05
N/A
0.07
+40%
0.07
N/A
0.06
-14%
0.04
-33%
0.04
N/A
0.01
-75%
0.02
+100%
0.07
+250%

See Also

Discover More