Cedar Woods Properties Ltd
ASX:CWP

Watchlist Manager
Cedar Woods Properties Ltd Logo
Cedar Woods Properties Ltd
ASX:CWP
Watchlist
Price: 5.92 AUD 1.37% Market Closed
Market Cap: 488.5m AUD
Have any thoughts about
Cedar Woods Properties Ltd?
Write Note

Intrinsic Value

The intrinsic value of one CWP stock under the Base Case scenario is 12.29 AUD. Compared to the current market price of 5.92 AUD, Cedar Woods Properties Ltd is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CWP Intrinsic Value
12.29 AUD
Undervaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cedar Woods Properties Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CWP cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CWP?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Cedar Woods Properties Ltd

Provide an overview of the primary business activities
of Cedar Woods Properties Ltd.

What unique competitive advantages
does Cedar Woods Properties Ltd hold over its rivals?

What risks and challenges
does Cedar Woods Properties Ltd face in the near future?

Has there been any significant insider trading activity
in Cedar Woods Properties Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cedar Woods Properties Ltd.

Provide P/S
for Cedar Woods Properties Ltd.

Provide P/E
for Cedar Woods Properties Ltd.

Provide P/OCF
for Cedar Woods Properties Ltd.

Provide P/FCFE
for Cedar Woods Properties Ltd.

Provide P/B
for Cedar Woods Properties Ltd.

Provide EV/S
for Cedar Woods Properties Ltd.

Provide EV/GP
for Cedar Woods Properties Ltd.

Provide EV/EBITDA
for Cedar Woods Properties Ltd.

Provide EV/EBIT
for Cedar Woods Properties Ltd.

Provide EV/OCF
for Cedar Woods Properties Ltd.

Provide EV/FCFF
for Cedar Woods Properties Ltd.

Provide EV/IC
for Cedar Woods Properties Ltd.

Show me price targets
for Cedar Woods Properties Ltd made by professional analysts.

What are the Revenue projections
for Cedar Woods Properties Ltd?

How accurate were the past Revenue estimates
for Cedar Woods Properties Ltd?

What are the Net Income projections
for Cedar Woods Properties Ltd?

How accurate were the past Net Income estimates
for Cedar Woods Properties Ltd?

What are the EPS projections
for Cedar Woods Properties Ltd?

How accurate were the past EPS estimates
for Cedar Woods Properties Ltd?

What are the EBIT projections
for Cedar Woods Properties Ltd?

How accurate were the past EBIT estimates
for Cedar Woods Properties Ltd?

Compare the revenue forecasts
for Cedar Woods Properties Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cedar Woods Properties Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cedar Woods Properties Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cedar Woods Properties Ltd compared to its peers.

Compare the P/E ratios
of Cedar Woods Properties Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Cedar Woods Properties Ltd with its peers.

Analyze the financial leverage
of Cedar Woods Properties Ltd compared to its main competitors.

Show all profitability ratios
for Cedar Woods Properties Ltd.

Provide ROE
for Cedar Woods Properties Ltd.

Provide ROA
for Cedar Woods Properties Ltd.

Provide ROIC
for Cedar Woods Properties Ltd.

Provide ROCE
for Cedar Woods Properties Ltd.

Provide Gross Margin
for Cedar Woods Properties Ltd.

Provide Operating Margin
for Cedar Woods Properties Ltd.

Provide Net Margin
for Cedar Woods Properties Ltd.

Provide FCF Margin
for Cedar Woods Properties Ltd.

Show all solvency ratios
for Cedar Woods Properties Ltd.

Provide D/E Ratio
for Cedar Woods Properties Ltd.

Provide D/A Ratio
for Cedar Woods Properties Ltd.

Provide Interest Coverage Ratio
for Cedar Woods Properties Ltd.

Provide Altman Z-Score Ratio
for Cedar Woods Properties Ltd.

Provide Quick Ratio
for Cedar Woods Properties Ltd.

Provide Current Ratio
for Cedar Woods Properties Ltd.

Provide Cash Ratio
for Cedar Woods Properties Ltd.

What is the historical Revenue growth
over the last 5 years for Cedar Woods Properties Ltd?

What is the historical Net Income growth
over the last 5 years for Cedar Woods Properties Ltd?

What is the current Free Cash Flow
of Cedar Woods Properties Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cedar Woods Properties Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cedar Woods Properties Ltd

Current Assets 301m
Cash & Short-Term Investments 22.8m
Receivables 6.8m
Other Current Assets 271.5m
Non-Current Assets 442.6m
Long-Term Investments 2.6m
PP&E 9.8m
Other Non-Current Assets 430.3m
Current Liabilities 130.2m
Accounts Payable 35.3m
Other Current Liabilities 94.9m
Non-Current Liabilities 152.6m
Long-Term Debt 143.9m
Other Non-Current Liabilities 8.6m
Efficiency

Earnings Waterfall
Cedar Woods Properties Ltd

Revenue
386.3m AUD
Cost of Revenue
-290.6m AUD
Gross Profit
95.7m AUD
Operating Expenses
-27.5m AUD
Operating Income
68.2m AUD
Other Expenses
-27.7m AUD
Net Income
40.5m AUD

Free Cash Flow Analysis
Cedar Woods Properties Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CWP Profitability Score
Profitability Due Diligence

Cedar Woods Properties Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Positive Operating Income
50/100
Profitability
Score

Cedar Woods Properties Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

CWP Solvency Score
Solvency Due Diligence

Cedar Woods Properties Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
45/100
Solvency
Score

Cedar Woods Properties Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CWP Price Targets Summary
Cedar Woods Properties Ltd

Wall Street analysts forecast CWP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CWP is 6.04 AUD with a low forecast of 2.77 AUD and a high forecast of 7.51 AUD.

Lowest
Price Target
2.77 AUD
53% Downside
Average
Price Target
6.04 AUD
2% Upside
Highest
Price Target
7.51 AUD
27% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CWP?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CWP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

CWP Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Cedar Woods Properties Ltd Logo
Cedar Woods Properties Ltd

Country

Australia

Industry

Real Estate

Market Cap

487.9m AUD

Dividend Yield

4.22%

Description

Cedar Woods Properties Ltd. engages in property investment and development. The company is headquartered in Perth, Western Australia and currently employs 93 full-time employees. The firm's principal interests are in urban land subdivision and built form development for residential, commercial and retail purposes. Its diversified product mix ranges from land subdivisions in residential communities, to medium and high-density apartments and townhouses in inner-city neighborhoods and supporting retail and commercial developments. Its portfolio of assets is located in Western Australia, Victoria, Queensland and South Australia. The firm's projects include The Brook at Byford, The Rivergums at Baldivis, Byford on the Scarp, Harrisdale Green, Banbury Village, Jackson Green, Williams Landing Residential, Williams Landing Town Centre, Ellendale, Greville and Bushmead. Its subsidiaries include Cedar Woods Properties Harrisdale Pty Ltd, Cedar Woods Properties Investments Pty Ltd, Cedar Woods Properties Management Pty Ltd and Cedar Woods Property Sales Pty Ltd.

Contact

WESTERN AUSTRALIA
Perth
Ground Floor, 50 Colin St, West Perth
+61894801500.0
www.cedarwoods.com.au

IPO

1994-08-31

Employees

93

Officers

Founder & Chairman
Mr. William George Hames B Arch (Hons), FAPI, LFRAIA, MCU (Harvard), MPIA
MD & Executive Director
Mr. Nathan John Blackburne AMP, BB, GAID
Chief Financial Officer
Mr. Leon M. Hanrahan
Chief Operating Officer
Mr. Patrick J. Archer
Chief Information Officer
Mr. Jimmy Lee
National Acquisitions Manager
Mr. Brendan Gorringe
Show More
Company Secretary
Mr. Paul Samuel Freedman B.Sc., C.A., GAICD
State Manager of Western Australia
Ben G. Rosser
Show Less

See Also

Discover More
What is the Intrinsic Value of one CWP stock?

The intrinsic value of one CWP stock under the Base Case scenario is 12.29 AUD.

Is CWP stock undervalued or overvalued?

Compared to the current market price of 5.92 AUD, Cedar Woods Properties Ltd is Undervalued by 52%.

Back to Top